{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["RD 2012 Q2 Total","RD 2012 Q2 Cap T","RD 2012 Q2 Cap S","Repossed Properties - Year","Repossed Properties - Quarter","LTV","LTV - Sectors","LTV - Classification","3m arrears"],"not_rendered":{"charts":4,"images":2,"macros":1,"external_links":0,"defined_names":22,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RD 2012 Q2 Total","index":0,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2012 Q2 - Total portfolio"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",424595.04138885927,null,140989.9948146703,null,110808.93496712024,null,50549.187115420136,null,726943.15828606999]
[null," - Number of loans",445917,null,43611,null,17195,null,16950,null,523673]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",126541.62711499982,null,61902.81741224994,null,13049.309982589988,null,4088.7270023399983,null,205582.48151217974]
[null," - repayment loans",91210.632798059858,null,59659.954653729939,null,12169.088589369987,null,3242.1784574199987,null,166281.85449857981]
[null," - interest-only ",35330.994316939963,null,2242.8627585200002,null,880.22139322000066,null,846.54854491999981,null,39300.627013599958]
[null,"FlexLån®",266489.65115836012,null,66697.263902190025,null,63097.594704950003,null,39174.382956050002,null,435458.89272155019]
[null," - repayment loans",84778.115291110254,null,33250.321513140014,null,20968.678375749991,null,9524.2591568200005,null,148521.37433682027]
[null," - interest-only ",181711.53586724986,null,33446.942389050011,null,42128.916329200016,null,29650.123799230001,null,286937.51838472986]
[null,"FlexGaranti®, Rentedyk TM",31408.617896029966,null,1125.595633899999,null,479.78637561999994,null,555.18490591000011,null,33569.184811459963]
[null," - repayment loans",14466.93779833999,null,624.89673576999962,null,344.44709306999994,null,251.38884104999997,null,15687.670468229988]
[null," - interest-only ",16941.680097689979,null,500.69889812999963,null,135.33928254999998,null,303.79606486,null,17881.514343229981]
[null,"RD EURIBOR3®",38.654868900000004,null,708.36353087999964,null,2426.0833100099994,null,4192.338024040002,null,7365.4397338300014]
[null," - repayment loans",10.440154120000001,null,37.631788020000002,null,372.19216856000014,null,578.95178007000015,null,999.21589077000021]
[null," - interest-only ",28.214714780000001,null,670.73174285999971,null,2053.8911414499994,null,3613.3862439700015,null,6366.2238430600009]
[null,"RD CIBOR6®",116.49035056999999,null,10555.95433545,null,31756.160593950015,null,2538.5542270799992,null,44967.159507050019]
[null," - repayment loans",21.992659280000002,null,1534.9571702799999,null,7388.5779536200016,null,592.0591331899999,null,9537.5869163700027]
[null," - interest-only ",94.497691289999992,null,9020.9971651699998,null,24367.582640330013,null,1946.4950938899995,null,35429.572590680014]
[null," Total",424595.04138885991,null,140989.99481466998,null,110808.93496712,null,50549.187115420005,null,726943.15828606999]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",167049.14961523021,null,49438.704621069934,null,44189.031196560012,null,3333.5846415999995,null,264010.4700744602]
[null," - Other Sealand",89835.997204259984,null,17499.100383010002,null,11219.670560580002,null,13470.80050783001,null,132025.56865567999]
[null," - Region South Denmark",70704.553966869833,null,25751.749114439986,null,23733.062697979996,null,17150.895677470016,null,137340.26145675982]
[null," - Region Central Jutland",72197.929125219991,null,34069.209320510032,null,21048.941733090003,null,9781.7524773400037,null,137097.83265616]
[null," - Region North Jutland",24802.889308819987,null,13701.608739249981,null,6594.8654719199949,null,6812.1538111799964,null,51911.517331169969]
[null," - Other area",4.5221684599999996,null,529.62263639000003,null,4023.3633069900002,null,0,null,4557.5081118400003]
[null,"Total",424595.04138886003,null,140989.99481466995,null,110808.93496712003,null,50549.187115420027,null,726943.15828606987]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",281651.31966258067,null,10328.175865950025,null,4765.9755179200029,null,3930.0700039499966,null,300675.5410504007]
[null," 2 - 5",126211.0249360499,null,14141.878053209994,null,7355.8047132599904,null,7415.9633387500098,null,155124.67104126987]
[null," 5 - 20",16173.245392900004,null,45357.519405500003,null,22435.689141349987,null,17141.555385170013,null,101108.00932492]
[null," 20 - 50",504.71268306000007,null,35180.663197220019,null,19878.558679130001,null,15767.367576869989,null,71331.302136280021]
[null," 50 - 100",54.738714270000003,null,16994.188417579993,null,16691.031570020001,null,5216.0911063100002,null,38956.049808179996]
[null," 100 and above",0,null,18987.569875209985,null,39681.875345439978,null,1078.1397043699997,null,59747.584925019968]
[null,"Total",424595.04138886067,null,140989.99481467,null,110808.93496711996,null,50549.187115420005,null,726943.15828607057]
[]
[null,"Bond debt outstanding by seasoning"]
[null," 0 ",41416.147581269935,null,8615.0865531399977,null,7032.6531362399937,null,1830.5119108099998,null,58894.399181459929]
[null," 1",43935.813192379974,null,13668.005778730021,null,15384.711389059996,null,3478.2404780199995,null,76466.770838189987]
[null," 2",77813.316226929965,null,10889.490469910004,null,16479.921842720014,null,5415.1994634200018,null,110597.92800297998]
[null," 3",34906.661907459995,null,3973.3799916599978,null,7884.9770801199938,null,2211.7988701999989,null,48976.817849439976]
[null," 4",41510.629592930047,null,7636.3984980800024,null,13929.295879640003,null,9275.4104041099999,null,72351.734374760053]
[null," 6",55738.569481960047,null,20099.820109169981,null,26160.202958900019,null,13590.436924970007,null,115589.02947500006]
[null," 8",85915.288465510035,null,23119.049893549978,null,16698.634040290006,null,8817.1004577100011,null,134550.07285706003]
[null," 10",32187.859909940009,null,9587.6296703500047,null,4369.0247523800017,null,3955.4247296700019,null,50099.939062340025]
[null," 15",9474.2615218699975,null,17702.184226880006,null,2403.9104785,null,1644.8483270200004,null,31225.20455427]
[null," 20",1472.6948612000003,null,16906.409924769996,null,284.42173973000013,null,112.14642963999998,null,18775.672955339996]
[null," 25",52.101557159999992,null,7380.1941702300037,null,125.78056242999999,null,133.65128985999999,null,7691.7275796800031]
[null," 30",171.69709025000003,null,1412.3455281999998,null,55.401107109999984,null,84.41782999000003,null,1723.8615555499998]
[null,"Total",424595.04138886003,null,140989.99481467,null,110808.93496712003,null,50549.187115420005,null,726943.1582860701]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",136368.24735887381,null,51209.929902656229,null,40404.932206380297,null,18240.100812596509,null,246223.21028050684]
[null,"20 - 40%",118548.12471471875,null,35341.21292450797,null,33175.223016539807,null,15419.803097356682,null,202484.36375312321]
[null,"40 - 60%",91122.287763276356,null,25732.240900916928,null,23390.957459887955,null,10244.686798955941,null,150490.17292303717]
[null,"60 - 80%",56943.449408239838,null,15810.358009795926,null,10080.893561607911,null,4403.8845290961053,null,87238.585508739779]
[null,"> 80 %",21612.932144270988,null,12896.253076563096,null,3756.9287226539777,null,2240.7118773447442,null,40506.825820832804]
[null,"Total",424595.04138937977,null,140989.99481444014,null,110808.93496706994,null,50549.187115349981,null,726943.15828623972]

{"sheet":"RD 2012 Q2 Cap T","index":1,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2012 Q2 - Capital center T"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",151942.54275451027,null,36997.401995030072,null,60119.723409320024,null,36129.764304979966,null,285189.43246384035]
[null," - Number of loans",134722,null,11374,null,7344,null,10368,null,163808]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"FlexLån®",151860.62006669005,null,29857.233529909969,null,39065.951773229972,null,34097.614743559971,null,254881.42011339002]
[null," - repayment loans",49327.983267620039,null,13071.712530949984,null,14725.148439190005,null,8048.8370853099932,null,85173.681323070021]
[null," - interest-only ",102532.63679907004,null,16785.520998959986,null,24340.803334039967,null,26048.777658249972,null,169707.73879031997]
[null,"FlexGaranti®, Rentedyk TM",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"RD EURIBOR3®",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"RD CIBOR6®",81.922687820000007,null,7140.1684651200003,null,21053.771636090012,null,2032.1495614199996,null,30308.012350450012]
[null," - repayment loans",18.67782613,null,1186.2885171,null,4785.9034291500029,null,428.18299767999991,null,6419.0527700600032]
[null," - interest-only ",63.244861690000008,null,5953.8799480199996,null,16267.868206940007,null,1603.9665637399999,null,23888.959580390008]
[null," Total",151942.54275451007,null,36997.40199502997,null,60119.723409319988,null,36129.764304979966,null,285189.43246384]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",66002.053612689982,null,13112.208586890005,null,25031.187532450003,null,1907.1525578199989,null,106052.60228984999]
[null," - Other Sealand",29712.316734910015,null,3155.707910560001,null,5841.6724944500011,null,8946.8472460699977,null,47656.544385990012]
[null," - Region South Denmark",22195.294353819998,null,6943.3680595600099,null,13551.774443429997,null,12464.861935210001,null,55155.298792020003]
[null," - Region Central Jutland",25838.381675730008,null,9754.1553327300007,null,11392.72502433,null,7459.8709792,null,54445.133011990009]
[null," - Region North Jutland",8194.4963773599993,null,3965.8048786700006,null,3388.3459938199981,null,5351.0315866799974,null,20899.678836529994]
[null," - Other area",0,null,66.157226620000003,null,914.01792083999987,null,0,null,980.17514745999995]
[null,"Total",151942.54275450998,null,36997.401995030021,null,60119.723409320002,null,36129.764304979995,null,285189.43246383994]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",84642.60455528996,null,4151.85146807,null,1830.4172446900018,null,1751.2103617499993,null,92376.083629799978]
[null," 2 - 5",57387.28601236004,null,5053.9233300500055,null,3563.435245169997,null,4558.4220118600006,null,70563.066599440033]
[null," 5 - 20",9680.0595490899941,null,10583.737080650006,null,12343.728834190002,null,12935.724890939995,null,45543.250354869997]
[null," 20 - 50",232.59263776999998,null,7066.10165676,null,10751.214615850002,null,11834.889735999997,null,29884.798646380004]
[null," 50 - 100",0,null,5101.7480041300014,null,8673.1866550599989,null,4189.8855049400017,null,17964.82016413]
[null," 100 and above",0,null,5040.0404553700018,null,22957.740814360011,null,859.63179948999993,null,28857.413069220016]
[null,"Total",151942.54275450998,null,36997.401995030013,null,60119.723409320024,null,36129.764304979995,null,285189.43246384]
[]
[null,"Bond debt outstanding by seasoning"]
[null," 0 ",18775.378254380004,null,4214.4950322900004,null,5358.9132956699996,null,1258.8870476300001,null,29607.673629970006]
[null," 1",18464.076795839996,null,6286.5865506199962,null,9687.8168674599983,null,2710.6410872299994,null,37149.121301149993]
[null," 2",26259.250920720002,null,4273.9462872800004,null,11429.969946830002,null,3161.8636768800002,null,45125.030831710006]
[null," 3",18272.870514549988,null,2269.6884129600007,null,6921.22015207,null,1812.6587364999991,null,29276.437816079986]
[null," 4",24163.551673560014,null,3783.7138297599995,null,8115.9493064000026,null,7320.2246984800013,null,43383.439508200019]
[null," 6",16147.121023630003,null,5560.0946729600018,null,7465.9085830500007,null,9919.1083244600031,null,39092.232604100005]
[null," 8",15823.165162310001,null,7007.8751359999987,null,8248.6955329800021,null,5848.7643300499903,null,36928.500161339987]
[null," 10",10292.557606089998,null,2077.195804089999,null,1680.9129462600001,null,2844.3326163199995,null,16894.998972759997]
[null," 15",3612.2720773099991,null,1470.4998678399993,null,1164.3716762999995,null,1198.0741404399996,null,7445.2177618899968]
[null," 20",132.29872612,null,53.306401229999992,null,45.965102299999998,null,55.209646990000003,null,286.77987664]
[null," 25",0,null,0,null,0,null,0,null,0]
[null," 30",0,null,0,null,0,null,0,null,0]
[null,"Total",151942.54275451001,null,36997.401995029999,null,60119.723409320017,null,36129.764304979988,null,285189.43246384]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",45734.540886674949,null,11897.159235593399,null,22835.496387391322,null,12465.318403374406,null,92932.514913034072]
[null,"20 - 40%",41563.169303845767,null,10064.797576446465,null,18454.133696350622,null,11128.897480180518,null,81210.998056823373]
[null,"40 - 60%",34154.253908330618,null,7851.2086266286306,null,12772.232376037622,null,7576.6660193154776,null,62354.360930312352]
[null,"60 - 80%",22632.369037448123,null,4723.9271981694501,null,4700.5800409855001,null,3248.923743525032,null,35305.80002012811]
[null,"> 80 %",7858.2096183604717,null,2460.3093580120571,null,1357.2809084348842,null,1709.9586585045884,null,13385.758543312]
[null,"Total",151942.54275465995,null,36997.401994849999,null,60119.723409199942,null,36129.764304900018,null,285189.4324636099]

{"sheet":"RD 2012 Q2 Cap S","index":2,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2012 Q2 - Capital center S"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",181621.84161434992,null,48495.164917999988,null,30514.617798590032,null,10282.247986520011,null,270913.87231745996]
[null," - Number of loans",168906,null,9562,null,4188,null,3239,null,185895]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",62380.675886379999,null,13327.543181860008,null,5623.8550340099982,null,1328.2794563800005,null,82660.353558629999]
[null," - repayment loans",41972.763588090012,null,12195.820760370008,null,5100.8955962099981,null,874.61168548000069,null,60144.091630150026]
[null," - interest-only ",20407.912298289986,null,1131.72242149,null,522.95943779999982,null,453.66777089999988,null,22516.261928479988]
[null,"FlexLån®",113087.70978906019,null,32766.875587399994,null,18547.43272017,null,4648.5399887900003,null,169050.55808542017]
[null," - repayment loans",35168.132983420059,null,19629.981144719983,null,5284.5264020700015,null,1397.6692908200009,null,61480.309821030045]
[null," - interest-only ",77919.576805640128,null,13136.894442680012,null,13262.906318099998,null,3250.8706979699991,null,107570.24826439013]
[null,"FlexGaranti®, Rentedyk TM",6105.6193386699979,null,128.63077781000001,null,61.142169070000001,null,39.019117399999992,null,6334.4114029499979]
[null," - repayment loans",2445.6268888099989,null,78.790863140000013,null,50.643946479999997,null,19.468732489999997,null,2594.5304309199992]
[null," - interest-only ",3659.9924498599985,null,49.839914669999999,null,10.498222589999999,null,19.550384910000002,null,3739.8809720299987]
[null,"RD EURIBOR3®",38.654868900000004,null,708.36353087999964,null,2426.0833100099999,null,4192.3380240400011,null,7365.4397338299987]
[null," - repayment loans",10.440154120000001,null,37.631788020000002,null,372.19216855999997,null,578.95178006999993,null,999.21589076999987]
[null," - interest-only ",28.214714780000001,null,670.73174285999971,null,2053.8911414499999,null,3613.3862439700006,null,6366.2238430599991]
[null,"RD CIBOR6®",9.1817313400000007,null,1563.7518400500005,null,3856.1045653300012,null,74.071399910000011,null,5503.1095366300015]
[null," - repayment loans",1.2880209899999999,null,198.53153019999999,null,836.07734274999996,null,14.961710460000001,null,1050.8586044000001]
[null," - interest-only ",7.8937103499999992,null,1365.2203098500004,null,3020.0272225800013,null,59.109689450000012,null,4452.2509322300011]
[null," Total",181621.84161435015,null,48495.164917999995,null,30514.617798590003,null,10282.247986520002,null,270913.87231746019]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",70465.535874600057,null,17405.410862689987,null,10762.979291359998,null,1166.2459007600005,null,99800.171929410033]
[null," - Other Sealand",38111.463620269999,null,6371.8503592499965,null,3029.5147707600022,null,3523.7200181700027,null,51036.548768449997]
[null," - Region South Denmark",31274.20117617998,null,8456.4768544700073,null,6546.5093023300078,null,3182.9887360099974,null,49460.176068989989]
[null," - Region Central Jutland",31346.625542519985,null,11394.031086670011,null,6036.46286908,null,1431.4345007199995,null,50208.553998989999]
[null," - Region North Jutland",10424.015400780014,null,4617.5340841199968,null,2089.6843408700006,null,977.85883086000001,null,18109.092656630011]
[null," - Other area",0,null,249.86167080000001,null,2049.4672241900003,null,0,null,2299.3288949900002]
[null,"Total",181621.84161435004,null,48495.164918000002,null,30514.617798590003,null,10282.24798652,null,270913.87231746002]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",119960.5121714602,null,2576.6673244200006,null,1085.3189825100005,null,987.06540163999966,null,124609.5638800302]
[null," 2 - 5",55677.545941500044,null,4135.3780759699976,null,2190.4034033799985,null,1803.1231992999997,null,63806.450620150048]
[null," 5 - 20",5720.1648063700022,null,16656.329698719986,null,6701.221816340003,null,3117.0362667999989,null,32194.752588229992]
[null," 20 - 50",263.61869502000002,null,13636.536509399997,null,6742.9777130399989,null,3404.2694540000007,null,24047.402371460001]
[null," 50 - 100",0,null,5418.5918541299998,null,5053.3953742799986,null,842.83086075999984,null,11314.818089169999]
[null," 100 and above",0,null,6071.6614553600002,null,8741.3005090399984,null,127.92280402000002,null,14940.884768420001]
[null,"Total",181621.84161435024,null,48495.16491799998,null,30514.617798590003,null,10282.247986519998,null,270913.87231746025]
[]
[null,"Bond debt outstanding by seasoning"]
[null," 0 ",22640.769326890004,null,4389.4834872699976,null,1526.2096957900003,null,571.62486317999969,null,29128.087373130002]
[null," 1",25471.736396539993,null,7381.4192281099949,null,3538.7190733699995,null,766.58024279999972,null,37158.454940819982]
[null," 2",51553.500349389971,null,6615.544182630003,null,5049.951895889998,null,2253.3357865399998,null,65472.332214449969]
[null," 3",16633.480750619994,null,1703.6915786999996,null,963.75692805000017,null,399.14013369999975,null,19700.069391069996]
[null," 4",17342.177142599987,null,3852.6846683199997,null,5804.8111243900021,null,1955.18570563,null,28954.85864093999]
[null," 6",17650.386154789994,null,8589.0724839299983,null,9370.5072607700004,null,2732.9593629600008,null,38342.925262449986]
[null," 8",15059.010335819996,null,6162.2223419099982,null,2409.8335231399992,null,633.63271523000026,null,24264.698916099995]
[null," 10",12197.253678340003,null,5088.7164203399998,null,1164.4730059499998,null,619.90585039999985,null,19070.348955030004]
[null," 15",2913.3637014900019,null,4685.4764051599977,null,660.12505565999993,null,332.35422161999975,null,8591.3193839299984]
[null," 20",160.16377787000002,null,26.854121629999998,null,26.230235579999999,null,17.529104459999996,null,230.77723953999998]
[null," 25",0,null,0,null,0,null,0,null,0]
[null," 30",0,null,0,null,0,null,0,null,0]
[null,"Total",181621.84161434995,null,48495.164917999988,null,30514.617798590003,null,10282.247986519998,null,270913.87231745996]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",54196.673391874741,null,17287.460751102954,null,9355.7515876864636,null,3555.5720682156316,null,84395.457798879783]
[null,"20 - 40%",49878.522231444273,null,13205.859227300336,null,8694.4763849641477,null,3107.2962044533288,null,74886.15404816209]
[null,"40 - 60%",40341.524002902457,null,9438.5550477503821,null,7256.8334184452215,null,2168.2020510541965,null,59205.114520152267]
[null,"60 - 80%",26586.39980871206,null,5284.005402365894,null,3487.4918892204942,null,1009.5208893139463,null,36367.417989612397]
[null,"> 80 %",10618.722179646442,null,3279.2844896104011,null,1720.0645183136669,null,441.65677356290064,null,16059.727961133411]
[null,"Total",181621.84161457999,null,48495.164918129958,null,30514.617798629992,null,10282.247986600003,null,270913.87231794]

{"sheet":"Repossed Properties - Year","index":3,"n_rows":42,"n_cols":4,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"End year","Stock","Repossed in year"]
[null,1986,471,933]
[null,1987,630,1238]
[null,1988,1562,2797]
[null,1989,2654,4209]
[null,1990,3201,4213]
[null,1991,2463,3950]
[null,1992,2331,3441]
[null,1993,1720,3264]
[null,1994,732,1479]
[null,1995,215,572]
[null,1996,97,265]
[null,1997,32,198]
[null,1998,24,107]
[null,1999,15,87]
[null,2000,28,109]
[null,2001,54,117]
[null,2002,51,169]
[null,2003,51,158]
[null,2004,26,101]
[null,2005,13,47]
[null,2006,1,16]
[null,2007,4,6]
[null,2008,23,46]
[null,2009,37,58]
[null,2010,164,235]
[null,2011,161,217]
[null,"2012*",186,124]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"*Q2 2012"]

{"sheet":"Repossed Properties - Quarter","index":4,"n_rows":43,"n_cols":5,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Quarter","Homeowner Segment","Corporate Segments","Total"]
[null,"2002 Q4",45,6,{"$f":"C5+D5","v":51}]
[null,"2003 Q1",48,7,{"$f":"C6+D6","v":55}]
[null,"2003 Q2",59,5,64]
[null,"2003 Q3",64,5,69]
[null,"2003 Q4",46,5,51]
[null,"2004 Q1",49,5,54]
[null,"2004 Q2",41,5,46]
[null,"2004 Q3",26,3,29]
[null,"2004 Q4",24,2,26]
[null,"2005 Q1",20,3,23]
[null,"2005 Q2",15,3,18]
[null,"2005 Q3",10,3,13]
[null,"2005 Q4",10,3,13]
[null,"2006 Q1",6,1,7]
[null,"2006 Q2",5,0,5]
[null,"2006 Q3",0,0,0]
[null,"2006 Q4",1,0,1]
[null,"2007 Q1",0,0,0]
[null,"2007 Q2",0,0,0]
[null,"2007 Q3",1,0,1]
[null,"2007 Q4",4,0,4]
[null,"2008 Q1",4,0,4]
[null,"2008 Q2",8,0,8]
[null,"2008 Q3",12,1,13]
[null,"2008 Q4",20,3,23]
[null,"2009 Q1",26,1,27]
[null,"2009 Q2",27,1,28]
[null,"2009 Q3",24,2,26]
[null,"2009 Q4",30,7,37]
[null,"2010 Q1",61,20,81]
[null,"2010 Q2",87,27,114]
[null,"2010 Q3",113,32,145]
[null,"2010 Q4",133,31,164]
[null,"2011 Q1",140,39,{"$f":"C38+D38","v":179}]
[null,"2011 Q2",130,34,{"$f":"C39+D39","v":164}]
[null,"2011 Q3",116,37,153]
[null,"2011 Q4",118,43,161]
[null,"2012 Q1",118,48,166]
[null,"2012 Q2",135,51,186]

{"sheet":"LTV","index":5,"n_rows":10,"n_cols":31,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"Loan to value %","2005 Q2","2005 Q3","2005 Q4","2006 Q1","2006 Q2","2006 Q3","2006 Q4","2007 Q1","2007 Q2","2007 Q3","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4","2012 Q1","2012 Q2"]
[null,"Private",61.5,60,58,58,58,54,53,53,52,53,53,54,53,55,58,60,65.5,67.3,67.47,67.97,67.16,67.45,65.569999999999993,64.900000000000006,64.7,67.180000000000007,67.69,73.22,73.22]
[null,"Commercial",49.7,49.7,45,45,46,44,43,43,43,45,44,45,46,48,51,50,59.4,63.8,63.58,68.02,59.75,59.73,59.11,55.7,56.1,55.81,55.86,62.81,61.82]
[null,"Agriculture",52.8,52,51,51,51,49,46,47,47,48,49,48,48,50,46,49,61.5,63.5,63.86,65.48,71.77,71.260000000000005,72.900000000000006,70.400000000000006,70.2,73.400000000000006,73.69,65.64,65.42]
[null,"Rental residential",67,68,66,66,64,64,62,61,58,59,59,60,59,60,62,64,71.099999999999994,75.3,74.510000000000005,75.239999999999995,76.86,77.27,74.19,72.400000000000006,74,72.58,72.59,70.599999999999994,70]
[null,"Total",61,60,58,58,57,54,53,53,52,53,53,53,53,54,57,59,65.3,67.8,67.77,69.010000000000005,67.959999999999994,68.16,66.53,65.099999999999994,65.3,66.7,67.06,70.319999999999993,70.05]

{"sheet":"LTV - Sectors","index":6,"n_rows":30,"n_cols":13,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,2,5,12]]}
[]
[]
[]
[null,"Realkredit Danmark 2012 Q2"]
[null,null," "]
[]
[null,"DKK billion ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Weighted distribution",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",136.36824735887382,null,51.209929902656228,null,40.404932206380295,null,18.240100812596509,null,0.33871040324662421,null,246.22321028050686]
[null," - 20-40%",118.54812471471875,null,35.341212924507971,null,33.175223016539803,null,15.419803097356683,null,0.27854222361825065,null,202.4843637531232]
[null," - 40-60%",91.122287763276347,null,25.732240900916928,null,23.390957459887954,null,10.244686798955943,null,0.2070177994078877,null,150.49017292303716]
[null," - 60-80%",56.943449408239836,null,15.810358009795925,null,10.08089356160791,null,4.4038845290961053,null,0.12000743732756732,null,87.238585508739774]
[null," - >80%",21.612932144270989,null,12.896253076563097,null,3.7569287226539778,null,2.2407118773447441,null,5.5722136399670073E-2,null,40.506825820832809]
[null,"Total",424.59504138937973,null,140.98999481444014,null,110.80893496706994,null,50.549187115349987,null,0.99999999999999989,null,726.94315828623985]
[]
[null,"LTV by intervals, Capital center T"]
[null," - 0-20%",45.734540886674949,null,11.897159235593399,null,22.835496387391323,null,12.465318403374406,null,0.32586240699817037,null,92.932514913034083]
[null," - 20-40%",41.563169303845761,null,10.064797576446464,null,18.45413369635062,null,11.128897480180518,null,0.28476159637221427,null,81.210998056823357]
[null," - 40-60%",34.154253908330617,null,7.8512086266286305,null,12.772232376037623,null,7.5766660193154776,null,0.21864190545794063,null,62.354360930312346]
[null," - 60-80%",22.632369037448125,null,4.7239271981694495,null,4.7005800409855008,null,3.2489237435250322,null,0.12379771478605932,null,35.30580002012811]
[null," - >80%",7.8582096183604717,null,2.4603093580120574,null,1.357280908434884,null,1.7099586585045883,null,4.6936376385615264E-2,null,13.385758543312001]
[null,"Total",151.94254275465991,null,36.997401994850001,null,60.119723409199949,null,36.129764304900021,null,0.99999999999999978,null,285.18943246360993]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",54.196673391874739,null,17.287460751102955,null,9.3557515876864645,null,3.5555720682156315,null,0.31152135945196158,null,84.395457798879789]
[null," - 20-40%",49.878522231444272,null,13.205859227300337,null,8.6944763849641475,null,3.1072962044533288,null,0.27642052216608887,null,74.886154048162084]
[null," - 40-60%",40.34152400290246,null,9.4385550477503823,null,7.2568334184452219,null,2.1682020510541964,null,0.2185385119395811,null,59.205114520152264]
[null," - 60-80%",26.586399808712059,null,5.284005402365894,null,3.4874918892204945,null,1.0095208893139465,null,0.13423977767713646,null,36.367417989612392]
[null," - >80%",10.618722179646442,null,3.2792844896104012,null,1.7200645183136669,null,0.44165677356290067,null,5.9279828765232009E-2,null,16.059727961133408]
[null,"Total",181.62184161458001,null,48.495164918129973,null,30.514617798629992,null,10.282247986600005,null,0.99999999999999989,null,270.91387231793993]

{"sheet":"LTV - Classification","index":7,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,2,5,8]]}
[]
[]
[]
[null,"Realkredit Danmark 2012 Q2"]
[null,null," "]
[]
[null,"DKK billion ","Classification 1-3",null,"Classification 4-7",null,"Classification 8-11",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",55.746810127355864,null,161.56103745705528,null,28.915362696095823,null,246.22321028050698]
[null," - 20-40%",38.513211934744838,null,137.74111966492717,null,26.230032153451308,null,202.48436375312332]
[null," - 40-60%",25.04277238494166,null,104.11753286894672,null,21.329867669149081,null,150.49017292303748]
[null," - 60-80%",12.978884801260989,null,61.385610390257952,null,12.874090317220704,null,87.238585508739646]
[null," - >80%",9.406433506795052,null,24.590461344004066,null,6.5099309700337287,null,40.506825820832844]
[null,"Total",141.68811275509842,null,489.39576172519116,null,95.859283805950639,null,726.94315828624019]
[]
[null,"LTV by intervals, Capital center T"]
[null," - 0-20%",12.00658706984561,null,66.532988153404133,null,14.392939689784306,null,92.932514913034055]
[null," - 20-40%",8.3066233126092097,null,59.47132381378934,null,13.433050930424898,null,81.210998056823442]
[null," - 40-60%",5.4083435285984134,null,45.902237331871319,null,11.043780069842665,null,62.354360930312396]
[null," - 60-80%",2.86330441405575,null,25.916753964304096,null,6.5257416417683043,null,35.305800020128153]
[null," - >80%",1.0200395629577537,null,9.1585137846906317,null,3.2072051956636138,null,13.385758543311999]
[null,"Total",29.604897888066738,null,206.98181704805953,null,48.602717527483783,null,285.18943246361005]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",15.753181076025259,null,60.623118042044226,null,8.0191586808105626,null,84.395457798880045]
[null," - 20-40%",12.917363891022301,null,54.477224538957103,null,7.4915656181826398,null,74.886154048162041]
[null," - 40-60%",8.8335665695049368,null,43.813752559957123,null,6.5577953906901065,null,59.205114520152165]
[null," - 60-80%",4.1611060780378466,null,28.013544674989209,null,4.1927672365853086,null,36.367417989612363]
[null," - >80%",2.2533075773144615,null,11.675170469044723,null,2.1312499147741883,null,16.059727961133373]
[null,"Total",43.918525191904806,null,198.60281028499242,null,28.392536841042805,null,270.91387231793999]

{"sheet":"3m arrears","index":8,"n_rows":10,"n_cols":31,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"3 month arrears","2005 Q2","2005 Q3","2005 Q4","2006 Q1","2006 Q2","2006 Q3","2006 Q4","2007 Q1","2007 Q2","2007 Q3","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4","2012 Q1","2012 Q2"]
[null,"Private",8.0652528612137897E-2,7.7191298368422895E-2,6.9556929511739488E-2,5.6591704792520001E-2,5.1296367647227961E-2,5.6647210289428276E-2,5.0244429306712655E-2,6.0543838606434336E-2,6.16656827446775E-2,7.0253843806781346E-2,8.0928251690201194E-2,0.10004882266970098,0.11781523259771912,0.1405975605147636,0.21226550425193944,0.31,0.40858428118318801,0.47,0.52,0.54,0.42,0.36,0.33,0.28999999999999998,0.28999999999999998,0.3463,0.26,0.26190376313394481,0.24316578085023852]
[null,"Commercial",0.16563791556290958,0.2132773695526021,0.12204037907712323,0.10503765547972971,8.8360652070989781E-2,9.3490201160133263E-2,0.12575758646685919,0.13869347004763621,6.9749523648991063E-2,8.4826854962818915E-2,0.13082680939576194,6.3690962238606902E-2,9.4493334396141937E-2,0.13624324754250733,0.3969035165305469,0.5,1.19219168754725,1.49,2.2799999999999998,1.66,1.68,1.53,1.45,0.99,1.52,1.0514600000000001,1.1100000000000001,0.98135130215418731,0.91779340446955104]
[null,"Agriculture",0.16513532042923695,0.16431853752939363,9.3967375674896297E-2,0.19843422594147503,5.889101487273319E-2,0.10324608128944894,5.1987899564359293E-2,0.11048749938034283,5.9550574556876672E-2,7.4205049225378614E-2,0.13256736027664506,7.2184377008623166E-2,8.9182844607290229E-2,0.10977809013734693,0.20187739094823096,0.24,0.38745729660902001,0.43,0.56000000000000005,0.69,0.64,0.62,0.46,0.57999999999999996,0.73,0.58328999999999998,0.56000000000000005,0.52803846547461519,0.56810281900656956]
[null,"Rental Residential",4.3803406849193607E-2,9.5903072670480427E-2,3.6486627092520228E-2,8.0964019790819894E-2,3.0837731696558998E-2,9.0809206617881597E-2,0.13105243766129279,0.12018992862817277,4.2604410955085943E-2,9.7458697328710153E-2,9.7552936486864472E-2,7.1229672369108821E-2,0.17376216832575472,0.14733228176836374,0.54055865639875256,0.47,1.43,0.78,2.3199999999999998,1.05,1.25,0.73,1.23,0.54,0.79,0.48215999999999998,0.61,1.0340488552503766,0.94359445546940601]
[null,"Total",9.3078859231499098E-2,0.1041114235941326,7.4301233393325866E-2,7.876830458817323E-2,5.4285894101353913E-2,7.2796144890424228E-2,7.1601991163809345E-2,9.0566535002575665E-2,6.0047323754447109E-2,7.9214700905587174E-2,9.2930152243926437E-2,8.4504082108036338E-2,0.12016587495976419,0.13984787324621051,0.28332394419109863,0.37,0.66341144567458699,0.69,1.02,0.84,0.73,0.62,0.63,0.48,0.56999999999999995,0.48478000000000004,0.46,0.58369618019212233,0.47098288764955432]