{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["RD 2011 Q4 Total","RD 2011 Q4 Cap S","Repossed Properties - Year","Repossed Properties - Quarter","LTV","LTV - Sectors","LTV - Classification","3m arrears"],"not_rendered":{"charts":4,"images":2,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RD 2011 Q4 Total","index":0,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2011 Q4 - Total portfolio"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",426259.4942465662,null,139041.54044619814,null,109681.46286280213,null,50836.975397229638,null,725819.47295279615]
[null," - Number of loans",454378,null,43671,null,17508,null,17083,null,532640]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",134805.27938673584,null,61536.888061545644,null,14189.471078487184,null,4421.215020583325,null,214952.85354735199]
[null," - repayment loans",94385.075967342462,null,59042.232319786315,null,13171.92396646441,null,3600.8963364054071,null,170200.12858999861]
[null," - interest-only ",40420.203419393372,null,2494.6557417593281,null,1017.5471120227738,null,820.31868417791884,null,44752.724957353392]
[null,"FlexLån®",259131.91550467984,null,64939.057540904687,null,60811.644243831441,null,38879.369427582969,null,423761.98671699892]
[null," - repayment loans",83250.564720080351,null,33000.56619038494,null,19224.189222136763,null,9584.9529609563015,null,145060.27309355835]
[null," - interest-only ",175881.35078459949,null,31938.491350519747,null,41587.455021694681,null,29294.41646662667,null,278701.71362344053]
[null,"FlexGaranti®, Rentedyk TM",32125.206174023991,null,1169.0347096732908,null,527.82673659992895,null,575.09753544451769,null,34397.165155741721]
[null," - repayment loans",15082.209194537985,null,636.8733961264021,null,379.32777756509404,null,270.95596440867411,null,16369.366332638154]
[null," - interest-only ",17042.996979486004,null,532.16131354688866,null,148.49895903483491,null,304.1415710358437,null,18027.798823103571]
[null,"RD EURIBOR3®",53.068306619514118,null,752.90681126865525,null,2812.8176753001371,null,4293.3795234488234,null,7912.1723166371285]
[null," - repayment loans",10.606481176911501,null,50.669946057331309,null,394.51176787262625,null,555.9288593799771,null,1011.7170544868462]
[null," - interest-only ",42.46182544260261,null,702.23686521132402,null,2418.3059074275106,null,3737.4506640688455,null,6900.4552621502826]
[null,"RD CIBOR6®",144.02487450683694,null,10643.653322805183,null,31339.703128583558,null,2667.9138901699448,null,44795.295216065519]
[null," - repayment loans",26.347231259328549,null,1435.095315256279,null,6788.5886242569259,null,630.39125070010107,null,8880.4224214726346]
[null," - interest-only ",117.67764324750839,null,9208.5580075489052,null,24551.11450432663,null,2037.5226394698439,null,35914.872794592891]
[null," Total",426259.49424656597,null,139041.54044619744,null,109681.46286280225,null,50836.975397229573,null,725819.47295279533]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",166884.14610415319,null,48161.982513276358,null,44257.228484383486,null,3328.8339982908246,null,262632.1911001039]
[null," - Other Sealand",90498.398594390135,null,17480.24722372953,null,11300.419909923785,null,13516.249384855882,null,132795.31511289932]
[null," - Region South Denmark",71122.154143778927,null,25574.491030891026,null,23414.627235838856,null,17254.202421592712,null,137365.47483210152]
[null," - Region Central Jutland",72554.675864625373,null,33705.535689070522,null,20943.242410247818,null,9934.6831524904446,null,137138.13711643417]
[null," - Region North Jutland",25195.243182254439,null,13587.210297012482,null,6596.836279409149,null,6803.0064399997364,null,52182.296198675809]
[null," - Other area",4.8763573655180865,null,532.07369221769011,null,3169.1085429991358,null,0,null,3706.0585925823439]
[null,"Total",426259.4942465676,null,139041.54044619761,null,109681.46286280222,null,50836.975397229602,null,725819.47295279696]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",284848.49704357242,null,10380.821299835785,null,4901.0664286770052,null,3959.1326599391459,null,304089.51743202435]
[null," 2 - 5",124783.60417739344,null,14344.056141061466,null,7424.6638782967193,null,7416.147966536525,null,153968.47216328818]
[null," 5 - 20",16068.84782964668,null,45138.691918284399,null,22349.022444820028,null,17368.51513669785,null,100925.07732944896]
[null," 20 - 50",504.22691287678629,null,34541.360387268869,null,19529.509843004387,null,15850.734104170753,null,70425.831247320806]
[null," 50 - 100",54.318283077722135,null,16673.305695483792,null,16510.875182325461,null,5160.2137733280042,null,38398.712934214978]
[null," 100 and above",0,null,17963.305004263228,null,38966.325085678611,null,1082.2317565573196,null,58011.86184649916]
[null,"Total",426259.49424656702,null,139041.54044619758,null,109681.46286280222,null,50836.975397229595,null,725819.47295279638]
[]
[null,"Bond debt outstanding by seasoning"]
[null," 0 ",30091.399443016791,null,7728.0107826718377,null,8649.0942980789878,null,2394.0703965931116,null,48862.574920360727]
[null," 1",65727.157576046156,null,13586.60800678809,null,18910.421245804879,null,3961.5879651529708,null,102185.77479379208]
[null," 2",72967.70335346958,null,8752.3078842367413,null,13659.23334125383,null,5156.7862533006019,null,100536.03083226076]
[null," 3",30541.860384812266,null,4040.0197625092915,null,5524.8156798047403,null,4527.1738968494374,null,44633.869723975738]
[null," 4",29782.933945308763,null,8668.1933577173422,null,18266.154472854942,null,8610.0074620027553,null,65327.289237883808]
[null," 6",72900.530212660728,null,22373.732149648295,null,24876.802052177838,null,12658.420226505415,null,132809.48464099228]
[null," 8",88807.606114645518,null,22675.706719120393,null,13186.313300035095,null,8515.8180979020726,null,133185.44423170309]
[null," 10",25099.648634208297,null,8631.3869156023375,null,4181.1292745182363,null,3424.5680970283165,null,41336.732921357194]
[null," 15",8735.7284673229351,null,18243.647948462676,null,2089.4720654999751,null,1308.9386752603084,null,30377.787156545895]
[null," 20",1352.6942053653199,null,16392.820645285436,null,149.46418414443028,null,57.141587884500268,null,17952.120622679686]
[null," 25",60.440919041677276,null,6311.3556915759182,null,127.76439562849026,null,164.42850548947666,null,6663.9895117355627]
[null," 30",191.79099066981993,null,1637.7505825792539,null,60.798553000742992,null,58.034233260618095,null,1948.3743595104349]
[null,"Total",426259.49424656783,null,139041.54044619761,null,109681.46286280219,null,50836.975397229595,null,725819.47295279719]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",142665.2843036245,null,50389.910884367375,null,43022.114457729505,null,16368.782966784725,null,252446.09261250612]
[null,"20 - 40%",122512.90286728473,null,34906.259596174277,null,35324.462787882236,null,14161.093538648471,null,206904.71878998971]
[null,"40 - 60%",91442.512225715647,null,25388.972721570975,null,23326.331457962187,null,10242.185572543061,null,150400.00197779186]
[null,"60 - 80%",53409.352063997438,null,15859.628415787347,null,6387.3929694262224,null,5733.9721325687206,null,81390.345581779722]
[null,"> 80 %",16229.442785944948,null,12496.768828297581,null,1621.1611898017422,null,4330.9411866845148,null,34678.313990728784]
[null,"Total",426259.49424656725,null,139041.54044619758,null,109681.4628628019,null,50836.975397229493,null,725819.47295279615]

{"sheet":"RD 2011 Q4 Cap S","index":1,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2011 Q4 - Capital center S"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",299368.18781534297,null,75783.250235423606,null,84352.415064451779,null,44085.414230805283,null,503589.26734602364]
[null," - Number of loans",275456,null,18963,null,10725,null,12890,null,318034]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",52225.843044739442,null,9983.2827801776421,null,4759.5554225960796,null,986.91936820156116,null,67955.60061571472]
[null," - repayment loans",32844.820731310734,null,8868.5315098601186,null,4259.483648708856,null,706.0191320969335,null,46678.85502197664]
[null," - interest-only ",19381.022313428701,null,1114.7512703175248,null,500.07177388722425,null,280.90023610462777,null,21276.74559373808]
[null,"FlexLån®",242483.27983266159,null,56494.522547801054,null,52270.835961390534,null,36559.717547533568,null,387808.35588938673]
[null," - repayment loans",77859.004288697048,null,31071.649681084218,null,17461.327496359674,null,9286.6375866134695,null,135678.61905275439]
[null," - interest-only ",164624.27554396453,null,25422.87286671684,null,34809.508465030864,null,27273.079960920102,null,252129.73683663234]
[null,"FlexGaranti®, Rentedyk TM",4487.518333850202,null,77.075900680063185,null,60.969523254673454,null,29.675453068769528,null,4655.2392108537069]
[null," - repayment loans",1802.518377132719,null,32.305696570297847,null,50.709336740565703,null,11.916994432518759,null,1897.4504048761012]
[null," - interest-only ",2684.9999567174827,null,44.770204109765345,null,10.260186514107746,null,17.758458636250772,null,2757.7888059776064]
[null,"RD EURIBOR3®",53.06830661951409,null,752.90681126865502,null,2812.8176753001376,null,4293.3795234488243,null,7912.1723166371294]
[null," - repayment loans",10.606481176911499,null,50.669946057331309,null,394.51176787262619,null,555.92885937997721,null,1011.7170544868462]
[null," - interest-only ",42.461825442602596,null,702.23686521132379,null,2418.3059074275111,null,3737.4506640688469,null,6900.4552621502835]
[null,"RD CIBOR6®",118.47829747483492,null,8475.4621954960439,null,24448.236481910448,null,2215.7223385525749,null,35257.899313433896]
[null," - repayment loans",24.294584932109402,null,1195.6043828489064,null,5285.7139566783926,null,478.10508994841007,null,6983.7180144078175]
[null," - interest-only ",94.183712542725516,null,7279.8578126471366,null,19162.522525232056,null,1737.6172486041648,null,28274.181299026081]
[null," Total",299368.18781534559,null,75783.25023542346,null,84352.415064451867,null,44085.414230805291,null,503589.26734602614]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",121525.23290641446,null,26053.230570123509,null,34207.865388651233,null,2916.7223301792351,null,184703.05119536843]
[null," - Other Sealand",61490.929749523217,null,8866.6055284547183,null,7920.2325263786843,null,11686.133449568064,null,89963.901253924676]
[null," - Region South Denmark",48129.656270745581,null,13884.737279478431,null,18657.275081008313,null,15016.950587071344,null,95688.619218303676]
[null," - Region Central Jutland",51531.729217815446,null,18809.840351644852,null,15726.710519641034,null,8522.6092367739438,null,94590.88932587528]
[null," - Region North Jutland",16690.639670847369,null,7852.5836719679382,null,4988.8715241594191,null,5942.998627212768,null,35475.093494187495]
[null," - Other area",0,null,316.25283375397686,null,2851.4600246131986,null,0,null,3167.7128583671756]
[null,"Total",299368.18781534606,null,75783.250235423431,null,84352.415064451896,null,44085.414230805349,null,503589.26734602673]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",182957.00108407633,null,6182.6659002753586,null,2698.7752260219545,null,2481.0587061187225,null,194319.50091649234]
[null," 2 - 5",101655.84093790078,null,8265.0764572589451,null,5290.0591128903052,null,5916.9056570359498,null,121127.88216508596]
[null," 5 - 20",14266.631366140586,null,23694.812773526111,null,17468.099134419626,null,15470.961287823089,null,70900.504561909402]
[null," 20 - 50",488.71442722679541,null,18604.531180210579,null,15929.866716598744,null,14680.467491543104,null,49703.579815579222]
[null," 50 - 100",0,null,9302.4773311823665,null,12692.159888844433,null,4722.5022774616873,null,26717.139497488486]
[null," 100 and above",0,null,9733.6865929700507,null,30273.454985676795,null,813.51881082277805,null,40820.660389469631]
[null,"Total",299368.18781534448,null,75783.250235423417,null,84352.415064451867,null,44085.414230805327,null,503589.26734602504]
[]
[null,"Bond debt outstanding by seasoning"]
[null," 0 ",18567.956735483396,null,4710.929390015438,null,5425.6630484153602,null,917.96098362832208,null,29622.510157542514]
[null," 1",65727.1575760462,null,13586.608006788083,null,17652.74115684913,null,3955.7058434385422,null,100922.21258312195]
[null," 2",72967.703353469667,null,8752.3078842367449,null,13659.233341253828,null,5156.7862533006009,null,100536.03083226085]
[null," 3",30538.946266978568,null,4040.0197625092937,null,5524.8156798047348,null,4521.8671246136628,null,44625.648833906256]
[null," 4",29629.736424054045,null,8275.7236434444258,null,17573.851892559902,null,8606.9411637087342,null,64086.253123767099]
[null," 6",26235.770155094524,null,12722.375995551063,null,13933.65047059453,null,10967.328446659703,null,63859.125067899819]
[null," 8",35702.955018837107,null,12409.506859165927,null,6406.3119843216764,null,5924.7510055033008,null,60443.524867828019]
[null," 10",14996.69688034928,null,6003.0536670966294,null,2798.4427594512467,null,2837.3632569310116,null,26635.556563828166]
[null," 15",4954.0075324889222,null,5272.7038471897376,null,1349.2707480903875,null,1186.9354652935172,null,12762.917593062564]
[null," 20",47.257872543974457,null,10.02117942610059,null,28.433983111068613,null,9.7746877279295745,null,95.487722809073233]
[null," 25",0,null,0,null,0,null,0,null,0]
[null," 30",0,null,0,null,0,null,0,null,0]
[null,"Total",299368.18781534571,null,75783.250235423446,null,84352.415064451852,null,44085.414230805334,null,503589.26734602632]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",92361.734315415772,null,25048.531808430624,null,32449.167094546352,null,13410.883617669908,null,163270.31683606264]
[null,"20 - 40%",84026.002890409407,null,20578.937385314352,null,27673.315102281023,null,12116.409813578117,null,144394.66519158293]
[null,"40 - 60%",67662.234540647551,null,15340.652609781542,null,18282.822660710364,null,9129.3989148317505,null,110415.10872597121]
[null,"60 - 80%",42469.155176153799,null,9191.1575332804496,null,5008.5867396353588,null,5363.0157519492377,null,62031.915201018848]
[null,"> 80 %",12849.060892719175,null,5623.9708986165806,null,938.52346727885629,null,4065.7061327763518,null,23477.261391390966]
[null,"Total",299368.18781534571,null,75783.250235423533,null,84352.415064451969,null,44085.414230805356,null,503589.26734602661]

{"sheet":"Repossed Properties - Year","index":2,"n_rows":32,"n_cols":4,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"End year","Stock","Repossed in year"]
[null,1986,471,933]
[null,1987,630,1238]
[null,1988,1562,2797]
[null,1989,2654,4209]
[null,1990,3201,4213]
[null,1991,2463,3950]
[null,1992,2331,3441]
[null,1993,1720,3264]
[null,1994,732,1479]
[null,1995,215,572]
[null,1996,97,265]
[null,1997,32,198]
[null,1998,24,107]
[null,1999,15,87]
[null,2000,28,109]
[null,2001,54,117]
[null,2002,51,169]
[null,2003,51,158]
[null,2004,26,101]
[null,2005,13,47]
[null,2006,1,16]
[null,2007,4,6]
[null,2008,23,46]
[null,2009,37,58]
[null,2010,164,235]
[null,"2011*",161,217]
[null,"*Q4 2011"]

{"sheet":"Repossed Properties - Quarter","index":3,"n_rows":41,"n_cols":5,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Quarter","Homeowner Segment","Corporate Segments","Total"]
[null,"2002 Q4",45,6,{"$f":"C5+D5","v":51}]
[null,"2003 Q1",48,7,{"$f":"C6+D6","v":55}]
[null,"2003 Q2",59,5,64]
[null,"2003 Q3",64,5,69]
[null,"2003 Q4",46,5,51]
[null,"2004 Q1",49,5,54]
[null,"2004 Q2",41,5,46]
[null,"2004 Q3",26,3,29]
[null,"2004 Q4",24,2,26]
[null,"2005 Q1",20,3,23]
[null,"2005 Q2",15,3,18]
[null,"2005 Q3",10,3,13]
[null,"2005 Q4",10,3,13]
[null,"2006 Q1",6,1,7]
[null,"2006 Q2",5,0,5]
[null,"2006 Q3",0,0,0]
[null,"2006 Q4",1,0,1]
[null,"2007 Q1",0,0,0]
[null,"2007 Q2",0,0,0]
[null,"2007 Q3",1,0,1]
[null,"2007 Q4",4,0,4]
[null,"2008 Q1",4,0,4]
[null,"2008 Q2",8,0,8]
[null,"2008 Q3",12,1,13]
[null,"2008 Q4",20,3,23]
[null,"2009 Q1",26,1,27]
[null,"2009 Q2",27,1,28]
[null,"2009 Q3",24,2,26]
[null,"2009 Q4",30,7,37]
[null,"2010 Q1",61,20,81]
[null,"2010 Q2",87,27,114]
[null,"2010 Q3",113,32,145]
[null,"2010 Q4",133,31,164]
[null,"2011 Q1",140,39,{"$f":"C38+D38","v":179}]
[null,"2011 Q2",130,34,164]
[null,"2011 Q3",116,37,153]
[null,"2011 Q4",118,43,161]

{"sheet":"LTV","index":4,"n_rows":10,"n_cols":29,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"Loan to value %","2005 Q2","2005 Q3","2005 Q4","2006 Q1","2006 Q2","2006 Q3","2006 Q4","2007 Q1","2007 Q2","2007 Q3","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4"]
[null,"Private",61.5,60,58,58,58,54,53,53,52,53,53,54,53,55,58,60,65.5,67.3,67.47,67.97,67.16,67.45,65.569999999999993,64.900000000000006,64.7,67.180000000000007,67.69]
[null,"Commercial",49.7,49.7,45,45,46,44,43,43,43,45,44,45,46,48,51,50,59.4,63.8,63.58,68.02,59.75,59.73,59.11,55.7,56.1,55.81,55.86]
[null,"Agriculture",52.8,52,51,51,51,49,46,47,47,48,49,48,48,50,46,49,61.5,63.5,63.86,65.48,71.77,71.260000000000005,72.900000000000006,70.400000000000006,70.2,73.400000000000006,73.69]
[null,"Rental residential",67,68,66,66,64,64,62,61,58,59,59,60,59,60,62,64,71.099999999999994,75.3,74.510000000000005,75.239999999999995,76.86,77.27,74.19,72.400000000000006,74,72.58,72.59]
[null,"Total",61,60,58,58,57,54,53,53,52,53,53,53,53,54,57,59,65.3,67.8,67.77,69.010000000000005,67.959999999999994,68.16,66.53,65.099999999999994,65.3,66.7,67.06]

{"sheet":"LTV - Sectors","index":5,"n_rows":22,"n_cols":13,"rows_kept":22,"cut":false,"hidden":false,"merged":[[5,2,5,12]]}
[]
[]
[]
[null,"Realkredit Danmark 2011 Q4"]
[null,null," "]
[]
[null,"DKK billion ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Weighted distribution",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",142.6652843036245,null,50.389910884367382,null,43.022114457729508,null,16.368782966784725,null,0.34780837662772929,null,252.44609261250613]
[null," - 20-40%",122.51290286728472,null,34.90625959617428,null,35.324462787882233,null,14.161093538648469,null,0.28506360947889003,null,206.90471878998969]
[null," - 40-60%",91.442512225715632,null,25.388972721570976,null,23.326331457962187,null,10.242185572543063,null,0.20721406297619843,null,150.40000197779187]
[null," - 60-80%",53.409352063997439,null,15.859628415787348,null,6.387392969426223,null,5.733972132568721,null,0.11213579769452253,null,81.390345581779727]
[null," - >80%",16.229442785944947,null,12.496768828297581,null,1.6211611898017424,null,4.3309411866845151,null,4.7778153222659679E-2,null,34.678313990728789]
[null,"Total",426.25949424656727,null,139.04154044619756,null,109.68146286280188,null,50.836975397229494,null,0.99999999999999989,null,725.81947295279622]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",92.361734315415774,null,25.048531808430621,null,32.449167094546354,null,13.410883617669908,null,0.32421325755514208,null,163.27031683606265]
[null," - 20-40%",84.026002890409416,null,20.578937385314351,null,27.673315102281023,null,12.116409813578118,null,0.28673102179591592,null,144.3946651915829]
[null," - 40-60%",67.662234540647546,null,15.340652609781541,null,18.282822660710366,null,9.12939891483175,null,0.21925627864920857,null,110.41510872597121]
[null," - 60-80%",42.469155176153798,null,9.1911575332804496,null,5.0085867396353585,null,5.3630157519492379,null,0.12317958150286676,null,62.031915201018847]
[null," - >80%",12.849060892719175,null,5.6239708986165811,null,0.93852346727885627,null,4.0657061327763522,null,4.6619860496866491E-2,null,23.477261391390964]
[null,"Total",299.36818781534572,null,75.783250235423537,null,84.352415064451961,null,44.08541423080537,null,0.99999999999999989,null,503.58926734602659]

{"sheet":"LTV - Classification","index":6,"n_rows":22,"n_cols":9,"rows_kept":22,"cut":false,"hidden":false,"merged":[[5,2,5,8]]}
[]
[]
[]
[null,"Realkredit Danmark 2011 Q4"]
[null,null," "]
[]
[null,"DKK billion ","Classification 1-3",null,"Classification 4-7",null,"Classification 8-11",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",58.428638322760577,null,164.34449448496136,null,29.672959804783879,null,252.44609261250582]
[null," - 20-40%",40.513617308437269,null,139.50445479331498,null,26.886646688237271,null,206.90471878998952]
[null," - 40-60%",25.561682957052405,null,103.13914448939907,null,21.699174531341203,null,150.4000019777927]
[null," - 60-80%",11.960418485261584,null,56.102897810593717,null,13.327029285924461,null,81.390345581779769]
[null," - >80%",8.512550030525718,null,18.801987322790122,null,7.363776637412963,null,34.678313990728803]
[null,"Total",144.97690710403754,null,481.89297890105928,null,98.949586947699771,null,725.81947295279656]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",25.336100481944836,null,116.59068166361817,null,21.343534690499382,null,163.27031683606239]
[null," - 20-40%",19.649222461098045,null,104.79749593967573,null,19.947946790808857,null,144.39466519158265]
[null," - 40-60%",13.215735934504259,null,80.441501416857903,null,16.757871374609078,null,110.41510872597125]
[null," - 60-80%",5.5883057370907112,null,45.644809129348587,null,10.798800334579699,null,62.031915201019004]
[null," - >80%",2.7150366961700207,null,14.593512369916452,null,6.1687123253044671,null,23.47726139139094]
[null,"Total",66.504401310807879,null,362.06800051941684,null,75.016865515801484,null,503.58926734602625]

{"sheet":"3m arrears","index":7,"n_rows":10,"n_cols":29,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"3 month arrears","2005 Q2","2005 Q3","2005 Q4","2006 Q1","2006 Q2","2006 Q3","2006 Q4","2007 Q1","2007 Q2","2007 Q3","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4"]
[null,"Private",8.0652528612137897E-2,7.7191298368422895E-2,6.9556929511739488E-2,5.6591704792520001E-2,5.1296367647227961E-2,5.6647210289428276E-2,5.0244429306712655E-2,6.0543838606434336E-2,6.16656827446775E-2,7.0253843806781346E-2,8.0928251690201194E-2,0.10004882266970098,0.11781523259771912,0.1405975605147636,0.21226550425193944,0.31,0.40858428118318801,0.47,0.52,0.54,0.42,0.36,0.33,0.28999999999999998,0.28999999999999998,0.3463,0.26]
[null,"Commercial",0.16563791556290958,0.2132773695526021,0.12204037907712323,0.10503765547972971,8.8360652070989781E-2,9.3490201160133263E-2,0.12575758646685919,0.13869347004763621,6.9749523648991063E-2,8.4826854962818915E-2,0.13082680939576194,6.3690962238606902E-2,9.4493334396141937E-2,0.13624324754250733,0.3969035165305469,0.5,1.19219168754725,1.49,2.2799999999999998,1.66,1.68,1.53,1.45,0.99,1.52,1.0514600000000001,1.1100000000000001]
[null,"Agriculture",0.16513532042923695,0.16431853752939363,9.3967375674896297E-2,0.19843422594147503,5.889101487273319E-2,0.10324608128944894,5.1987899564359293E-2,0.11048749938034283,5.9550574556876672E-2,7.4205049225378614E-2,0.13256736027664506,7.2184377008623166E-2,8.9182844607290229E-2,0.10977809013734693,0.20187739094823096,0.24,0.38745729660902001,0.43,0.56000000000000005,0.69,0.64,0.62,0.46,0.57999999999999996,0.73,0.58328999999999998,0.56000000000000005]
[null,"Rental Residential",4.3803406849193607E-2,9.5903072670480427E-2,3.6486627092520228E-2,8.0964019790819894E-2,3.0837731696558998E-2,9.0809206617881597E-2,0.13105243766129279,0.12018992862817277,4.2604410955085943E-2,9.7458697328710153E-2,9.7552936486864472E-2,7.1229672369108821E-2,0.17376216832575472,0.14733228176836374,0.54055865639875256,0.47,1.43,0.78,2.3199999999999998,1.05,1.25,0.73,1.23,0.54,0.79,0.48215999999999998,0.61]
[null,"Total",9.3078859231499098E-2,0.1041114235941326,7.4301233393325866E-2,7.876830458817323E-2,5.4285894101353913E-2,7.2796144890424228E-2,7.1601991163809345E-2,9.0566535002575665E-2,6.0047323754447109E-2,7.9214700905587174E-2,9.2930152243926437E-2,8.4504082108036338E-2,0.12016587495976419,0.13984787324621051,0.28332394419109863,0.37,0.66341144567458699,0.69,1.02,0.84,0.73,0.62,0.63,0.48,0.56999999999999995,0.48478000000000004,0.46]