{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["RD 2015 Q4 Total","RD 2015 Q4 Cap T","RD 2015 Q4 Cap S","Repossed Properties - Year","Repossed Properties - Quarter","LTV","LTV - Sectors","LTV - Classification","3m arrears","Borrower segmentation Nordic","Borrower Exposure to Int. rate"],"not_rendered":{"charts":4,"images":2,"macros":1,"external_links":0,"defined_names":22,"comments":0,"pivot_tables":2},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RD 2015 Q4 Total","index":0,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2015 Q4 - Total portfolio"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",426849.63690989895,null,147375.00196113996,null,125666.96328803018,null,48317.475851500123,null,748209.07801056909]
[null," - Number of loans",411715,null,38165,null,14463,null,14575,null,478918]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",144843.42746203986,null,67397.882424139985,null,14038.007559330001,null,5626.9111896599998,null,231906.22863516983]
[null," - repayment loans",108748.28353005979,null,64123.018988819989,null,12770.037626309999,null,3786.3859782400009,null,189427.72612342978]
[null," - interest-only ",36095.143931980056,null,3274.8634353199986,null,1267.9699330200006,null,1840.5252114199993,null,42478.502511740051]
[null,"FlexLån®",246611.48390356029,null,60873.127762640004,null,44071.328748180022,null,25783.100023419982,null,377339.04043780034]
[null," - repayment loans",92506.691111090375,null,37924.595028660005,null,20112.494731880019,null,8022.8062260099996,null,158566.58709764041]
[null," - interest-only ",154104.79279246993,null,22948.532733980002,null,23958.834016300007,null,17760.293797409984,null,218772.45334015993]
[null,"FlexGaranti®, Rentedyk TM",20370.819355350013,null,652.25950302000001,null,354.90041650999996,null,359.05632413999996,null,21737.035599020011]
[null," - repayment loans",11007.433463760004,null,473.98440320999993,null,307.48285129999994,null,221.87674601999998,null,12010.777464290002]
[null," - interest-only ",9363.3858915900073,null,178.27509981,null,47.417565209999999,null,137.17957812000003,null,9726.2581347300074]
[null,"FlexKort®",14896.682484579998,null,3004.0607799600002,null,2667.3834070600005,null,8133.5044124600017,null,28701.631084060005]
[null," - repayment loans",4405.5276355199976,null,1048.4273988599996,null,1506.4261967200005,null,1785.2781341200016,null,8745.659365219999]
[null," - interest-only ",10491.154849060002,null,1955.6333811000004,null,1160.9572103400001,null,6348.2262783400001,null,19955.971718840003]
[null,"Other floating rate loans",127.22370437000001,null,15447.671491380013,null,64535.343156949944,null,8414.9039018200001,null,88525.14225451996]
[null," - repayment loans",35.223474370000005,null,3737.6071023000027,null,20705.927532289999,null,1801.0365531299999,null,26279.794662090004]
[null," - interest-only ",92.000230000000002,null,11710.064389080009,null,43829.415624659945,null,6613.8673486900007,null,62245.347592429956]
[null," Total",426849.63690990029,null,147375.00196114002,null,125666.96328802996,null,48317.475851499985,null,748209.07801057003]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",177415.17133324995,null,54733.492855840006,null,47377.718525309938,null,3407.6715431000011,null,282934.05425749987]
[null," - Other Sealand",85604.660117350169,null,16569.566443519994,null,10232.5837231,null,13370.824921269988,null,125777.63520524016]
[null," - Region South Denmark",69550.905889400019,null,26821.408500959988,null,25555.877030200052,null,16270.629075980012,null,138198.82049654008]
[null," - Region Central Jutland",71256.192572490108,null,34525.208745460062,null,20497.004613470024,null,9136.0328968200065,null,135414.43882824021]
[null," - Region North Jutland",23021.180844819984,null,13157.735742609979,null,6440.9131958100024,null,6132.3174143300039,null,48752.147197569968]
[null," - Other area",1.5261525900000001,null,1567.5896727500001,null,15562.866200139997,null,0,null,17131.982025479996]
[null,"Total",426849.63690990029,null,147375.00196114005,null,125666.96328803002,null,48317.475851500014,null,748209.07801057026]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",259792.48384752963,null,9304.4245810799948,null,3907.5052255800056,null,3447.0386017999963,null,276451.4522559896]
[null," 2 - 5",144377.49897485028,null,12802.294447870006,null,6032.3755440799869,null,6860.5300354399951,null,170072.69900224026]
[null," 5 - 20",21951.313541610016,null,43899.563183509985,null,21551.429480240022,null,15600.842969379997,null,103003.14917474001]
[null," 20 - 50",621.81530583000028,null,34902.539375359986,null,19042.299191449994,null,14723.65348382001,null,69290.307356459991]
[null," 50 - 100",106.52524007999999,null,19848.942754460004,null,15885.056360570006,null,6044.6825252100016,null,41885.206880320009]
[null," 100 and above",0,null,26617.237618860006,null,59248.297486109972,null,1640.7282358500008,null,87506.263340819976]
[null,"Total",426849.63690989988,null,147375.00196113999,null,125666.96328802999,null,48317.475851499992,null,748209.07801056968]
[]
[null,"Bond debt outstanding by seasoning"]
[null," 0 ",26898.565928239965,null,10210.046909729997,null,9334.8780577699945,null,3861.663169350003,null,50305.154065089962]
[null," 1",103135.21301767993,null,29196.526961120031,null,22489.914023430014,null,8015.9695079299991,null,162837.62351015996]
[null," 2",43316.231108250024,null,14389.685604269993,null,22909.102286620004,null,9796.4867583499963,null,90411.505757490027]
[null," 3",19147.835396570023,null,5031.4288493800004,null,6942.4346079499946,null,1149.3155703299994,null,32271.014424230016]
[null," 4",51111.97499694008,null,12243.770762819997,null,12885.87818844001,null,3070.6121074700018,null,79312.236055670088]
[null," 6",64872.897315709975,null,13119.67116681999,null,19395.585106900027,null,5226.2885948899984,null,102614.44218432]
[null," 8",54330.119612479997,null,9059.8051669900051,null,15125.149522789998,null,7740.6972113300017,null,86255.771513589993]
[null," 10",27366.266991070002,null,11161.741369460015,null,11149.673975900001,null,6169.0818712,null,55846.764207630011]
[null," 15",34696.110069809962,null,14686.411430179998,null,5036.8070799599973,null,2948.7328466299987,null,57368.06142657996]
[null," 20",1628.7304407400013,null,13978.617777100004,null,301.91029109999982,null,213.97501405999992,null,16123.233523000006]
[null," 25",292.71035847999997,null,13692.443742669995,null,20.250664090000001,null,8.6773475900000001,null,14014.082112829994]
[null," 30",52.981673930000007,null,604.85222060000012,null,75.379483079999986,null,115.97585237000004,null,849.18922998000016]
[null,"Total",426849.63690989983,null,147375.00196114002,null,125666.96328803005,null,48317.475851499992,null,748209.07801056991]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",148788.11323529162,null,58762.02414790645,null,47872.41389090936,null,18685.419385010387,null,274107.9706591178]
[null,"20 - 40%",127612.67368131237,null,39379.686252617706,null,40469.172208723932,null,15607.503250241438,null,223069.03539289543]
[null,"40 - 60%",92094.987579518522,null,26153.791692874936,null,26204.279514388709,null,9907.089885342577,null,154360.14867212475]
[null,"60 - 80%",44584.579926149927,null,13596.947421208677,null,6636.4739390072182,null,3316.8737105507248,null,68134.874996916536]
[null,"> 80 %",13769.282487506929,null,9482.5524458821747,null,4484.6237348207769,null,800.58962054491781,null,28537.048288754802]
[null,"Total",426849.63690977939,null,147375.00196048993,null,125666.96328785,null,48317.47585169004,null,748209.07800980925]

{"sheet":"RD 2015 Q4 Cap T","index":1,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2015 Q4 - Capital center T"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",250421.48480045001,null,66180.125857499836,null,95499.036227989956,null,39462.361863769962,null,451563.00874970976]
[null," - Number of loans",221340,null,16290,null,9053,null,10912,null,257595]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",14.044884950000002,null,1.44721772,null,140.60621141999999,null,0,null,156.09831408999997]
[null," - repayment loans",4.4454402300000009,null,1.44721772,null,0,null,0,null,5.8926579500000003]
[null," - interest-only ",9.599444720000001,null,0,null,140.60621141999999,null,0,null,150.20565613999997]
[null,"FlexLån®",235424.36821184997,null,50709.143213629992,null,38373.431342330019,null,25048.759275849985,null,349555.70204365999]
[null," - repayment loans",88402.872949270066,null,31889.185692589992,null,17535.222595070016,null,7799.6061582799975,null,145626.88739521007]
[null," - interest-only ",147021.49526257991,null,18819.95752104,null,20838.208747260003,null,17249.153117569986,null,203928.81464844989]
[null,"FlexGaranti®, Rentedyk TM",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"FlexKort®",14896.682484579998,null,3004.0607799600007,null,2667.3834070600005,null,8133.5044124599999,null,28701.631084059998]
[null," - repayment loans",4405.5276355199976,null,1048.4273988600003,null,1506.42619672,null,1785.2781341200009,null,8745.659365219999]
[null," - interest-only ",10491.154849060002,null,1955.6333811000002,null,1160.9572103400001,null,6348.2262783399992,null,19955.971718839999]
[null,"Other floating rate loans",86.38921907000001,null,12465.474646190003,null,54317.615267179979,null,6280.0981754600007,null,73149.577307899977]
[null," - repayment loans",26.832589259999999,null,3429.0718308100008,null,18150.27749344,null,1481.1065642899996,null,23087.288477800001]
[null," - interest-only ",59.556629810000011,null,9036.4028153800009,null,36167.337773739971,null,4798.9916111700022,null,50062.288830099977]
[null," Total",250421.48480044995,null,66180.125857499981,null,95499.036227989985,null,39462.361863769991,null,451563.00874970999]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",110746.10391329,null,22526.204174089991,null,35376.345408050009,null,2903.1797527100007,null,171551.83324814003]
[null," - Other Sealand",48892.716132169982,null,6544.341298610002,null,6877.7511376600032,null,11249.676548789997,null,73564.485117229982]
[null," - Region South Denmark",36702.763147509999,null,12964.68578484,null,19413.046078300024,null,12553.24986619998,null,81633.744876850003]
[null," - Region Central Jutland",41570.761237900064,null,16295.314561820005,null,14314.490082249997,null,7607.6076856999953,null,79788.173567670063]
[null," - Region North Jutland",12509.140369580013,null,6739.5430014600042,null,4293.1056770700006,null,5148.6480103699969,null,28690.437058480013]
[null," - Other area",0,null,1110.03703668,null,15224.297844659995,null,0,null,16334.334881339997]
[null,"Total",250421.48480045007,null,66180.12585750001,null,95499.036227990058,null,39462.361863769969,null,451563.00874970999]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",137539.47334276009,null,5522.2666670800145,null,2166.5704184600004,null,2110.7645134100007,null,147339.0749417101]
[null," 2 - 5",95630.271736020004,null,6149.4912837400034,null,3942.1790768000019,null,5228.2193486400001,null,110950.16144520001]
[null," 5 - 20",16742.248281720007,null,18269.001392859995,null,15093.862213070013,null,13129.526329810005,null,63234.638217460022]
[null," 20 - 50",453.92345312999993,null,14030.165957250003,null,13540.838607949991,null,12362.859944800002,null,40387.787963129995]
[null," 50 - 100",55.567986819999994,null,9834.5467817199988,null,10237.07657501,null,5109.1515200799995,null,25236.342863629998]
[null," 100 and above",0,null,12374.65377485,null,50518.509336700037,null,1521.8402070299996,null,64415.003318580035]
[null,"Total",250421.4848004501,null,66180.12585750001,null,95499.036227990058,null,39462.361863770013,null,451563.00874971016]
[]
[null,"Bond debt outstanding by seasoning"]
[null," 0 ",16469.301208689998,null,4454.0298253500023,null,8204.600164559999,null,3431.3342201799996,null,32559.26541878]
[null," 1",29929.76074958,null,10003.091432479992,null,13201.46004623,null,4734.2712291400012,null,57868.583457430002]
[null," 2",30303.529377319985,null,9706.7438079899985,null,22022.083931839996,null,9423.5875581700002,null,71455.944675319974]
[null," 3",8974.7304629699956,null,2017.7040653800002,null,5702.0780470799982,null,784.01070121999965,null,17478.523276649994]
[null," 4",28945.846397090012,null,8898.9096393300078,null,11645.958761259995,null,2506.75426182,null,51997.469059500014]
[null," 6",51298.821979270033,null,8641.1792435700063,null,16520.825540819998,null,4887.2583632200021,null,81348.085126880032]
[null," 8",49684.017197350004,null,5222.0712113900045,null,10353.52310058,null,6546.5477454699994,null,71806.159254790007]
[null," 10",13270.659242019998,null,6664.7552315200073,null,3729.7692800900018,null,4538.3831190299998,null,28203.566872660005]
[null," 15",20711.038447320007,null,9808.6394553399987,null,3945.3784918399988,null,2428.0900661500009,null,36893.146460650001]
[null," 20",833.77973883999994,null,763.00194514999987,null,173.35886369000005,null,182.12459936999997,null,1952.2651470499998]
[null," 25",0,null,0,null,0,null,0,null,0]
[null," 30",0,null,0,null,0,null,0,null,0]
[null,"Total",250421.48480045004,null,66180.12585750001,null,95499.036227989971,null,39462.361863770006,null,451563.00874971016]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",85265.036744648925,null,22893.65381283938,null,38047.717873506743,null,15002.954449945692,null,161209.36288094072]
[null,"20 - 40%",74094.426382701451,null,18899.176827113904,null,31658.372989566386,null,12718.939382737999,null,137370.91558211972]
[null,"40 - 60%",54825.576460414355,null,13802.961172178932,null,19713.468563327213,null,8238.1183718836364,null,96580.124567804116]
[null,"60 - 80%",27433.261305302851,null,6852.4853409206107,null,4248.1656970781232,null,2814.48094401345,null,41348.393287315033]
[null,"> 80 %",8803.1839076820434,null,3731.8487036972188,null,1831.3111050115601,null,687.86871538918388,null,15054.212431780006]
[null,"Total",250421.4848007496,null,66180.125856750048,null,95499.036228490033,null,39462.361863969963,null,451563.00874995958]

{"sheet":"RD 2015 Q4 Cap S","index":2,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2015 Q4 - Capital center S"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",149898.53811659032,null,48898.668510419993,null,20142.682063109991,null,7531.6601109500061,null,226471.54880107031]
[null," - Number of loans",139882,null,9442,null,3240,null,2434,null,154998]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",133901.85410533982,null,38164.018381869995,null,12928.683700169991,null,5099.1463313000031,null,190093.70251867975]
[null," - repayment loans",98939.448133379759,null,34929.843994929994,null,11820.093582259991,null,3269.8480904600037,null,148959.23380102971]
[null," - interest-only ",34962.405971960048,null,3234.1743869399993,null,1108.5901179099997,null,1829.2982408399994,null,41134.468717650037]
[null,"FlexLån®",10720.768998169999,null,9078.0462641200029,null,3259.2643057099999,null,598.18245886000011,null,23656.26202686]
[null," - repayment loans",3996.4132691299988,null,5727.0796885500031,null,1056.41110555,null,168.61134408999996,null,10948.515407320001]
[null," - interest-only ",6724.3557290400004,null,3350.9665755699989,null,2202.8532001600001,null,429.57111477000012,null,12707.746619539999]
[null,"FlexGaranti®, Rentedyk TM",5255.8109433299996,null,107.62784687999999,null,50.959767060000004,null,31.060476749999999,null,5445.4590340200002]
[null," - repayment loans",2059.1059041000003,null,60.557439889999998,null,40.43140331,null,18.530107109999999,null,2178.6248544100004]
[null," - interest-only ",3196.7050392300002,null,47.070406990000002,null,10.52836375,null,12.53036964,null,3266.8341796099999]
[null,"FlexKort®",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"Other floating rate loans",20.104069750000001,null,1548.9760175500001,null,3903.7742901699985,null,1803.2708440400002,null,7276.1252215099985]
[null," - repayment loans",6.4193214300000001,null,170.69355517999998,null,1009.8494352199999,null,224.66185693000003,null,1411.62416876]
[null," - interest-only ",13.684748320000001,null,1378.2824623699998,null,2893.9248549499989,null,1578.60898711,null,5864.5010527499981]
[null," Total",149898.53811658986,null,48898.668510420001,null,20142.682063109984,null,7531.6601109500043,null,226471.54880106976]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",59330.166304910003,null,22101.086069680019,null,7807.7208490499979,null,435.83569051000012,null,89674.808914150024]
[null," - Other Sealand",29346.631609109994,null,5055.5763572499964,null,2448.46980639,null,1834.7293286899992,null,38685.407101439989]
[null," - Region South Denmark",27313.440765809977,null,7713.3189211699937,null,4117.2630869600007,null,3199.145032760001,null,42343.167806699974]
[null," - Region Central Jutland",25266.846456189993,null,10488.150619609998,null,4022.4946621699996,null,1208.2898036399995,null,40985.781541609984]
[null," - Region North Jutland",8641.4529805700058,null,3290.1655517699992,null,1712.4260760300001,null,853.66025534999972,null,14497.704863720004]
[null," - Other area",0,null,250.37099093999998,null,34.307582509999996,null,0,null,284.67857344999999]
[null,"Total",149898.53811658997,null,48898.668510420008,null,20142.682063109998,null,7531.6601109499998,null,226471.54880106996]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",99892.846683199867,null,2240.0351958699989,null,1094.1085465999995,null,930.80573787999924,null,104157.79616354987]
[null," 2 - 5",44883.714157659982,null,4481.9777154899984,null,1745.2458692499993,null,1354.0554210799992,null,52464.99316347998]
[null," 5 - 20",4959.1720403299996,null,15248.217378370013,null,5429.5402834700017,null,2152.5991723300008,null,27789.528874500014]
[null," 20 - 50",162.80523539999999,null,11188.210641719998,null,4709.7726841200001,null,2187.4698195499996,null,18248.258380789997]
[null," 50 - 100",0,null,6146.1138575799996,null,3692.2616294899985,null,841.35546383000008,null,10679.730950899997]
[null," 100 and above",0,null,9594.1137213899983,null,3471.7530501799993,null,65.374496280000002,null,13131.241267849997]
[null,"Total",149898.5381165898,null,48898.668510420008,null,20142.682063109998,null,7531.6601109499979,null,226471.54880106985]
[]
[null,"Bond debt outstanding by seasoning"]
[null," 0 ",10429.264719549996,null,5756.0170843799997,null,1130.2778932099998,null,430.32894916999993,null,17745.888646309995]
[null," 1",73205.452268100024,null,19193.435528639999,null,8878.5645450300035,null,3281.6982787900001,null,104559.15062056003]
[null," 2",13012.701730930006,null,4682.9417962800017,null,548.98638533999997,null,372.89920017999998,null,18617.529112730004]
[null," 3",10173.104933600001,null,3013.7247840000014,null,1021.1674205699996,null,365.30486910999997,null,14573.302007280005]
[null," 4",22165.245084369999,null,3344.8611234900004,null,1115.1882509299999,null,563.85784564999983,null,27189.152304440002]
[null," 6",13574.075336440015,null,4478.4919232500015,null,1455.1450714899997,null,339.03023167000009,null,19846.742562850013]
[null," 8",4612.3783447600017,null,3822.8670842899983,null,4147.0909552900021,null,1191.4020417699994,null,13773.738426110001]
[null," 10",1641.5191921300002,null,1240.1536668300002,null,1530.0969672100002,null,904.82080158999986,null,5316.5906277600006]
[null," 15",1040.78627895,null,2910.2459566999992,null,311.01340701000004,null,73.831951459999999,null,4335.8775941200001]
[null," 20",44.010227759999999,null,455.92956255999997,null,5.151167029999999,null,8.4859415600000005,null,513.57689890999995]
[null," 25",0,null,0,null,0,null,0,null,0]
[null," 30",0,null,0,null,0,null,0,null,0]
[null,"Total",149898.53811659006,null,48898.668510420001,null,20142.682063110002,null,7531.6601109499998,null,226471.54880107005]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",51976.959361774352,null,22617.208723381504,null,6825.2215948153589,null,2868.7716040656956,null,84288.16128403692]
[null,"20 - 40%",46078.301176621571,null,12669.111429899147,null,6447.2864261082595,null,2549.9695068003548,null,67744.668539429331]
[null,"40 - 60%",32943.638732489329,null,7426.7870082821819,null,4498.8847834001463,null,1542.2330020074983,null,46411.543526179164]
[null,"60 - 80%",15115.545550235649,null,3628.2645585281457,null,1577.386521730089,null,464.6330923419556,null,20785.829722835842]
[null,"> 80 %",3784.0932954292912,null,2557.2967905190558,null,793.90273644614865,null,106.0529057944962,null,7241.3457281889914]
[null,"Total",149898.53811655019,null,48898.668510610041,null,20142.6820625,null,7531.66011101,null,226471.54880067025]

{"sheet":"Repossed Properties - Year","index":3,"n_rows":35,"n_cols":4,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"End year","Stock","Repossed in year"]
[null,1986,471,933]
[null,1987,630,1238]
[null,1988,1562,2797]
[null,1989,2654,4209]
[null,1990,3201,4213]
[null,1991,2463,3950]
[null,1992,2331,3441]
[null,1993,1720,3264]
[null,1994,732,1479]
[null,1995,215,572]
[null,1996,97,265]
[null,1997,32,198]
[null,1998,24,107]
[null,1999,15,87]
[null,2000,28,109]
[null,2001,54,117]
[null,2002,51,169]
[null,2003,51,158]
[null,2004,26,101]
[null,2005,13,47]
[null,2006,1,16]
[null,2007,4,6]
[null,2008,23,46]
[null,2009,37,58]
[null,2010,164,235]
[null,2011,161,217]
[null,2012,156,198]
[null,2013,122,164]
[null,2014,70,108]
[null,2015,58,78]

{"sheet":"Repossed Properties - Quarter","index":4,"n_rows":57,"n_cols":5,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Quarter","Homeowner Segment","Corporate Segments","Total"]
[null,"2002 Q4",45,6,{"$f":"C5+D5","v":51}]
[null,"2003 Q1",48,7,{"$f":"C6+D6","v":55}]
[null,"2003 Q2",59,5,64]
[null,"2003 Q3",64,5,69]
[null,"2003 Q4",46,5,51]
[null,"2004 Q1",49,5,54]
[null,"2004 Q2",41,5,46]
[null,"2004 Q3",26,3,29]
[null,"2004 Q4",24,2,26]
[null,"2005 Q1",20,3,23]
[null,"2005 Q2",15,3,18]
[null,"2005 Q3",10,3,13]
[null,"2005 Q4",10,3,13]
[null,"2006 Q1",6,1,7]
[null,"2006 Q2",5,0,5]
[null,"2006 Q3",0,0,0]
[null,"2006 Q4",1,0,1]
[null,"2007 Q1",0,0,0]
[null,"2007 Q2",0,0,0]
[null,"2007 Q3",1,0,1]
[null,"2007 Q4",4,0,4]
[null,"2008 Q1",4,0,4]
[null,"2008 Q2",8,0,8]
[null,"2008 Q3",12,1,13]
[null,"2008 Q4",20,3,23]
[null,"2009 Q1",26,1,27]
[null,"2009 Q2",27,1,28]
[null,"2009 Q3",24,2,26]
[null,"2009 Q4",30,7,37]
[null,"2010 Q1",61,20,81]
[null,"2010 Q2",87,27,114]
[null,"2010 Q3",113,32,145]
[null,"2010 Q4",133,31,164]
[null,"2011 Q1",140,39,{"$f":"C38+D38","v":179}]
[null,"2011 Q2",130,34,{"$f":"C39+D39","v":164}]
[null,"2011 Q3",116,37,153]
[null,"2011 Q4",118,43,161]
[null,"2012 Q1",118,48,166]
[null,"2012 Q2",135,51,186]
[null,"2012 Q3",115,42,157]
[null,"2012 Q4",109,47,156]
[null,"2013 Q1",109,40,149]
[null,"2013 Q2",109,29,138]
[null,"2013 Q3",96,32,128]
[null,"2013 Q4",96,26,122]
[null,"2014 Q1",91,16,107]
[null,"2014 Q2",72,19,91]
[null,"2014 Q3",57,14,71]
[null,"2014 Q4",56,14,{"$f":"C53+D53","v":70}]
[null,"2015 Q1",53,14,67]
[null,"2015 Q2",55,12,{"$f":"C55+D55","v":67}]
[null,"2015 Q3",56,13,{"$f":"C56+D56","v":69}]
[null,"2015 Q4",45,13,58]

{"sheet":"LTV","index":5,"n_rows":10,"n_cols":45,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"Loan to value %","2005 Q2","2005 Q3","2005 Q4","2006 Q1","2006 Q2","2006 Q3","2006 Q4","2007 Q1","2007 Q2","2007 Q3","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4","2012 Q1","2012 Q2","2012 Q3","2012 Q4","2013 Q1","2013 Q2","2013 Q3","2013 Q4","2014 Q1","2014 Q2","2014 Q3","2014 Q4","2015 Q1","2015 Q2","2015 Q3","2015 Q4"]
[null,"Private",64.97,65.47,62.75,61.55,59.06,58.73,56.28,57.15,56.02,56.58,57.84,59.3,57.14,60.13,66.03,67.569999999999993,69.23,71.959999999999994,72.38,70.58,72.23,70.98,70.599999999999994,68.52,70.45,72.83,76.209999999999994,75.959999999999994,73.59,72.099999999999994,72.989999999999995,74.52,72.7,73.37,72.400000000000006,73.244,72.239999999999995,72.575999999999993,72.349999999999994,72.150000000000006,69.239999999999995,67.185000000000002,66.164000000000001]
[null,"Commercial",53.51,54.3,48.54,50.65,51.63,49.59,49,49.02,49.09,45.89,47.15,48.46,48.04,54.46,54.78,54.31,59.27,62.88,65.5,62.25,61.09,61.45,62.52,60.69,64.89,60.06,64.209999999999994,63.93,62.81,59.64,60.21,63.78,59.46,59.81,59.4,58.201000000000001,59.31,59.878,60.38,60.5,57.84,58.116999999999997,57.783000000000001]
[null,"Agriculture",59.45,58.76,56.45,56.1,55.16,53.87,51.21,52.33,52.31,51.76,53.22,52.13,51.31,54.91,49.92,53.32,57.56,59.24,61.03,59.03,60.92,60.43,61.94,60.21,60.49,61.62,61.43,60.4,63.42,63.17,63.71,64,63.18,63.14,64.2,59.475999999999999,60.07,59.557000000000002,59.78,58.63,58.7,58.494999999999997,58.84]
[null,"Rental residential",94,96.46,68.72,62.18,61.5,62.66,59.74,60.99,59.82,56.41,57.98,58.79,61.47,63.05,66.13,67.87,71.83,76.05,76.02,74.87,76.510000000000005,78.48,74.41,74.11,73.63,75.59,79.3,79.540000000000006,77.67,85.24,84.34,79.930000000000007,80.739999999999995,77.16,78.400000000000006,75.965999999999994,78.180000000000007,76.644000000000005,78.349999999999994,75.760000000000005,74.37,74.665000000000006,71.064999999999998]
[null,"Total",69.260000000000005,70.3,62.09,60.27,58.53,58.27,55.91,56.8,55.83,55.12,56.33,57.42,56.42,59.53,63.26,64.64,67.38,70.44,71.23,69.34,70.55,70.19,69.47,67.8,69.489999999999995,70.61,73.930000000000007,73.72,71.989999999999995,72.040000000000006,72.47,73.12,71.73,71.44,71.099999999999994,70.578999999999994,70.66,70.62,70.91,70.25,67.87,66.759,65.433000000000007]

{"sheet":"LTV - Sectors","index":6,"n_rows":30,"n_cols":13,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,2,5,12]]}
[]
[]
[]
[null,"Realkredit Danmark 2015 Q4"]
[null,null," "]
[]
[null,"DKK billion ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Weighted distribution",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",148.78811323529163,null,58.762024147906452,null,47.872413890909364,null,18.685419385010388,null,0.36635210493332737,null,274.10797065911783]
[null," - 20-40%",127.61267368131237,null,39.379686252617709,null,40.469172208723933,null,15.607503250241438,null,0.29813730138939976,null,223.06903539289547]
[null," - 40-60%",92.094987579518531,null,26.153791692874936,null,26.204279514388709,null,9.9070898853425771,null,0.20630616923642967,null,154.36014867212475]
[null," - 60-80%",44.584579926149928,null,13.596947421208677,null,6.6364739390072183,null,3.3168737105507251,null,9.1063951239606936E-2,null,68.134874996916551]
[null," - >80%",13.76928248750693,null,9.4825524458821757,null,4.4846237348207767,null,0.80058962054491778,null,3.8140473201236223E-2,null,28.5370482887548]
[null,"Total",426.84963690977946,null,147.37500196048993,null,125.66696328785,null,48.317475851690048,null,1,null,748.20907800980945]
[]
[null,"LTV by intervals, Capital center T"]
[null," - 0-20%",85.265036744648924,null,22.893653812839382,null,38.047717873506741,null,15.002954449945692,null,0.35700303115440951,null,161.20936288094074]
[null," - 20-40%",74.094426382701442,null,18.899176827113902,null,31.658372989566388,null,12.718939382737998,null,0.3042120654709895,null,137.37091558211972]
[null," - 40-60%",54.825576460414354,null,13.802961172178932,null,19.713468563327215,null,8.2381183718836368,null,0.21387961966849833,null,96.580124567804148]
[null," - 60-80%",27.433261305302853,null,6.8524853409206106,null,4.2481656970781234,null,2.8144809440134502,null,9.1567272974324931E-2,null,41.348393287315034]
[null," - >80%",8.803183907682044,null,3.731848703697219,null,1.8313111050115602,null,0.68786871538918393,null,3.3338010731777758E-2,null,15.054212431780007]
[null,"Total",250.42148480074962,null,66.180125856750038,null,95.499036228490027,null,39.46236186396996,null,1,null,451.56300874995969]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",51.976959361774355,null,22.617208723381506,null,6.8252215948153587,null,2.8687716040656959,null,0.37217991279877477,null,84.288161284036917]
[null," - 20-40%",46.078301176621572,null,12.669111429899147,null,6.447286426108259,null,2.5499695068003549,null,0.29913103389006734,null,67.744668539429327]
[null," - 40-60%",32.943638732489326,null,7.4267870082821821,null,4.4988847834001469,null,1.5422330020074984,null,0.20493321908187434,null,46.411543526179152]
[null," - 60-80%",15.11554555023565,null,3.6282645585281457,null,1.5773865217300889,null,0.4646330923419556,null,9.1781196503100543E-2,null,20.785829722835839]
[null," - >80%",3.7840932954292912,null,2.5572967905190556,null,0.79390273644614862,null,0.10605290579449619,null,3.197463772618294E-2,null,7.2413457281889917]
[null,"Total",149.89853811655021,null,48.898668510610037,null,20.1426820625,null,7.5316601110100017,null,0.99999999999999989,null,226.47154880067023]

{"sheet":"LTV - Classification","index":7,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,2,5,8]]}
[]
[]
[]
[null,"Realkredit Danmark 2015 Q4"]
[null,null," "]
[]
[null,"DKK billion ","Classification 1-3",null,"Classification 4-7",null,"Classification 8-11",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",61.613932235831285,null,194.360136155509,null,18.13390226777814,null,274.10797065911839]
[null," - 20-40%",41.847001055049446,null,164.28838943990169,null,16.933644897943886,null,223.06903539289502]
[null," - 40-60%",24.42930187432458,null,115.86043252314975,null,14.070414274650716,null,154.36014867212504]
[null," - 60-80%",10.229493091297664,null,49.461509201380892,null,8.4438727042383093,null,68.134874996916864]
[null," - >80%",5.8732851733243603,null,16.841165021227724,null,5.8225980942027338,null,28.537048288754818]
[null,"Total",143.99301342982733,null,540.81163234116912,null,63.404432238813783,null,748.20907800981024]
[]
[null,"LTV by intervals, Capital center T"]
[null," - 0-20%",30.098455471877589,null,117.84371600704087,null,13.267191402022656,null,161.20936288094111]
[null," - 20-40%",21.823769701866073,null,103.0514711864105,null,12.495674693843116,null,137.37091558211969]
[null," - 40-60%",12.625153438833722,null,73.507579094288346,null,10.447392034682082,null,96.580124567804148]
[null," - 60-80%",4.7357533936721579,null,30.416010370862512,null,6.196629522780384,null,41.348393287315055]
[null," - >80%",1.887680078560849,null,9.2669021572261574,null,3.8996301959930011,null,15.054212431780009]
[null,"Total",71.170812084810393,null,334.08567881582843,null,46.306517849321239,null,451.56300874996009]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",19.787274106246528,null,61.124042961665708,null,3.3768442161245682,null,84.288161284036804]
[null," - 20-40%",13.084226649110962,null,51.421149574172404,null,3.2392923161458982,null,67.744668539429256]
[null," - 40-60%",7.7786176701630962,null,35.872327869043637,null,2.7605979869724067,null,46.411543526179138]
[null," - 60-80%",2.9902998764074833,null,16.127799773455063,null,1.6677300729732651,null,20.78582972283581]
[null," - >80%",1.4908179737510132,null,4.6566649468399115,null,1.0938628075980588,null,7.2413457281889837]
[null,"Total",45.131236275679079,null,169.20198512517672,null,12.138327399814198,null,226.47154880066998]

{"sheet":"3m arrears","index":8,"n_rows":10,"n_cols":45,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"3 month arrears","2005 Q2","2005 Q3","2005 Q4","2006 Q1","2006 Q2","2006 Q3","2006 Q4","2007 Q1","2007 Q2","2007 Q3","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4","2012 Q1","2012 Q2","2012 Q3","2012 Q4","2013 Q1","2013 Q2","2013 Q3","2013 Q4","2014 Q1","2014 Q2","2014 Q3","2014 Q4","2015 Q1","2015 Q2","2015 Q3","2015 Q4"]
[null,"Private",8.0652528612137897E-2,7.7191298368422895E-2,6.9556929511739488E-2,5.6591704792520001E-2,5.1296367647227961E-2,5.6647210289428276E-2,5.0244429306712655E-2,6.0543838606434336E-2,6.16656827446775E-2,7.0253843806781346E-2,8.0928251690201194E-2,0.10004882266970098,0.11781523259771912,0.1405975605147636,0.21226550425193944,0.31,0.40858428118318801,0.47,0.52,0.54,0.42,0.36,0.33,0.28999999999999998,0.28999999999999998,0.3463,0.26,0.26190376313394481,0.24316578085023852,0.2369410256441489,0.2412168151228983,0.24464011849638104,0.26151874154946242,0.18995975418317132,0.21,0.20871851307349823,0.20374765009047413,0.19533888718789549,0.17754809588439302,0.19590249468675333,0.19,0.15893288234797173,0.16149788193874809]
[null,"Commercial",0.16563791556290958,0.2132773695526021,0.12204037907712323,0.10503765547972971,8.8360652070989781E-2,9.3490201160133263E-2,0.12575758646685919,0.13869347004763621,6.9749523648991063E-2,8.4826854962818915E-2,0.13082680939576194,6.3690962238606902E-2,9.4493334396141937E-2,0.13624324754250733,0.3969035165305469,0.5,1.19219168754725,1.49,2.2799999999999998,1.66,1.68,1.53,1.45,0.99,1.52,1.0514600000000001,1.1100000000000001,0.98135130215418731,0.91779340446955104,0.9167755240471176,0.97966799583253905,0.96572955607584687,0.90468379651813313,1.0725515021846566,0.89,0.87131255651855843,0.76461653695092491,0.76492280361307252,0.77897538655254928,1.194715258404901,1.46,0.82675167690184714,0.85336926232454113]
[null,"Agriculture",0.28733545754687229,0.28591425530114489,0.16350323367431957,0.34527555313816655,0.10247036587855575,0.17964818144364114,9.0458945241985167E-2,0.19224824892179651,0.1036179997289654,0.12911678565215878,0.23066720688136241,0.12560081599500431,0.155178149616685,0.19101387683898366,0.35126666024992187,0.41759999999999997,0.67417569609969485,0.74819999999999998,0.97440000000000004,1.2005999999999999,1.1135999999999999,1.0788,0.8004,1.0091999999999999,1.2702,1.0149245999999998,0.97440000000000004,0.91878692992583044,0.98849890507143101,0.91578392565633737,0.81872886685764001,0.7178725419523122,0.80576132165605641,0.54730814983061826,0.76559999999999995,0.73217624928661695,0.7172187732310964,0.70912650774595554,1.0035221517145021,0.81239218354143794,1.05,1.1685196839142329,1.2412515438452036]
[null,"Rental Residential",4.3803406849193607E-2,9.5903072670480427E-2,3.6486627092520228E-2,8.0964019790819894E-2,3.0837731696558998E-2,9.0809206617881597E-2,0.13105243766129279,0.12018992862817277,4.2604410955085943E-2,9.7458697328710153E-2,9.7552936486864472E-2,7.1229672369108821E-2,0.17376216832575472,0.14733228176836374,0.54055865639875256,0.47,1.43,0.78,2.3199999999999998,1.05,1.25,0.73,1.23,0.54,0.79,0.48215999999999998,0.61,1.0340488552503766,0.94359445546940601,0.95685367926700082,1.015570738474074,1.0358365609598339,1.1088667897697735,1.0818705545393414,0.69,1.0079192391688849,0.56932045694128441,0.37687573473480396,0.55809173343292406,0.26507511901436809,0.38,0.23610434466412475,0.36501409231622234]
[null,"Total",9.3078859231499098E-2,0.1041114235941326,7.4301233393325866E-2,7.876830458817323E-2,5.4285894101353913E-2,7.2796144890424228E-2,7.1601991163809345E-2,9.0566535002575665E-2,6.0047323754447109E-2,7.9214700905587174E-2,9.2930152243926437E-2,8.4504082108036338E-2,0.12016587495976419,0.13984787324621051,0.28332394419109863,0.37,0.66341144567458699,0.69,1.02,0.84,0.73,0.62,0.63,0.48,0.56999999999999995,0.48478000000000004,0.46,0.58369618019212233,0.47098288764955432,0.5326320421930133,0.48741117386115446,0.56540413616177954,0.51758010480584227,0.55014006668795445,0.41,0.53504965819159567,0.36591361753693991,0.33338691074415494,0.38091100597796013,0.38906956469991866,0.47,0.32200314121386003,0.35811697073053689]

{"sheet":"Borrower segmentation Nordic","index":9,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":true,"merged":[[22,4,22,5],[29,4,29,5],[36,4,36,5],[43,4,43,5]]}
[null,null,null,null,"Værdier"]
[null,null,"kapcenter","sektor4","Sum af kormar","Sum af kormar_non_Nordic"]
[{"$f":"B3&\"-\"&D3","v":"S-Boligudl"},{"$f":"IF(C3=\"\",B2,C3)","v":"S"},"S","Boligudl",48898668510.419991,48648297519.479988]
[{"$f":"B4&\"-\"&D4","v":"S-Erhverv"},{"$f":"IF(C4=\"\",B3,C4)","v":"S"},null,"Erhverv",20142682063.110016,20108374480.600018]
["S-Landbrug","S",null,"Landbrug",7531660110.9499893,7531660110.9499893]
["S-Privat","S",null,"Privat",149898538116.58963,149898538116.58963]
["S Total-","S Total","S Total",null,226471548801.06961,226186870227.61963]
["T-Boligudl","T","T","Boligudl",66180125857.499832,65070088820.819817]
["T-Erhverv","T",null,"Erhverv",95499036227.990051,80274738383.329987]
["T-Landbrug","T",null,"Landbrug",39462361863.770042,39462361863.770042]
["T-Privat","T",null,"Privat",250421484800.45023,250421484800.45023]
["T Total-","T Total","T Total",null,451563008749.71014,435228673868.37012]
["Ø-Boligudl","Ø","Ø","Boligudl",32296207593.219978,32096752568.27998]
["Ø-Erhverv","Ø",null,"Erhverv",10025244996.930004,9731774179.2800026]
["Ø-Landbrug","Ø",null,"Landbrug",1323453876.779999,1323453876.779999]
["Ø-Privat","Ø",null,"Privat",26529613992.85997,26529613992.85997]
["Ø Total-","Ø Total","Ø Total",null,70174520459.789948,69681594617.199951]
["Grand Total-","Grand Total","Grand Total",null,748209078010.56982,731097138713.1897]
[]
[]
[]
[]
[null,null,null,null,"Kapcenter T"]
[null,null,{"$f":"RIGHT($E$23,1)&\"-\"&D24","v":"T-Privat"},"Privat","Private",{"$f":"VLOOKUP(C24,$A$3:$F$18,6,FALSE)","v":250421484800.45023}]
[null,null,{"$f":"RIGHT($E$23,1)&\"-\"&D25","v":"T-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C25,$A$3:$F$18,6,FALSE)","v":65070088820.819817}]
[null,null,"T-Erhverv","Erhverv","Commercial",80274738383.329987]
[null,null,"T-Landbrug","Landbrug","Agriculture",39462361863.770042]
[null,null,{"$f":"RIGHT($E$23,1)&\" \"&D28","v":"T Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C28,$A$3:$F$18,5,FALSE)-SUM(F24:F27)","v":16334334881.340149}]
[]
[null,null,null,null,"Kapcenter S"]
[null,null,{"$f":"RIGHT($E$30,1)&\"-\"&D31","v":"S-Privat"},"Privat","Private",{"$f":"VLOOKUP(C31,$A$3:$F$18,6,FALSE)","v":149898538116.58963}]
[null,null,{"$f":"RIGHT($E$30,1)&\"-\"&D32","v":"S-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C32,$A$3:$F$18,6,FALSE)","v":48648297519.479988}]
[null,null,"S-Erhverv","Erhverv","Commercial",20108374480.600018]
[null,null,"S-Landbrug","Landbrug","Agriculture",7531660110.9499893]
[null,null,{"$f":"RIGHT($E$30,1)&\" \"&D35","v":"S Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C35,$A$3:$F$18,5,FALSE)-SUM(F31:F34)","v":284678573.45001221}]
[]
[null,null,null,null,"Kapcenter Ø"]
[null,null,{"$f":"RIGHT($E$37,1)&\"-\"&D38","v":"Ø-Privat"},"Privat","Private",{"$f":"VLOOKUP(C38,$A$3:$F$18,6,FALSE)","v":26529613992.85997}]
[null,null,{"$f":"RIGHT($E$37,1)&\"-\"&D39","v":"Ø-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C39,$A$3:$F$18,6,FALSE)","v":32096752568.27998}]
[null,null,"Ø-Erhverv","Erhverv","Commercial",9731774179.2800026]
[null,null,"Ø-Landbrug","Landbrug","Agriculture",1323453876.779999]
[null,null,{"$f":"RIGHT($E$37,1)&\" \"&D42","v":"Ø Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C42,$A$3:$F$18,5,FALSE)-SUM(F38:F41)","v":492925842.58999634}]
[]
[null,null,null,null,"Total"]
[null,null,null,null,"Private",{"$f":"SUM(F24,F31,F38)","v":426849636909.89984}]
[null,null,null,null,"Rental Residential",{"$f":"SUM(F25,F32,F39)","v":145815138908.57977}]
[null,null,null,null,"Commercial",110114887043.21001]
[null,null,null,null,"Agriculture",48317475851.500031]
[null,null,null,null,"Nordic",17111939297.380157]

{"sheet":"Borrower Exposure to Int. rate","index":10,"n_rows":19,"n_cols":4,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
[]
["Sum af kormar",null,"sektor2"]
["afdr_fri","prodtyp2","Privat","Erhverv"]
["J","CapFloat",9363385891.6499996,362872243.11000001]
[null,"F1",29215794936.68,11837555295.219999]
[null,"F3",52891532026.389999,14481164610.15]
[null,"F5",55718333176.279999,19991163874.77]
[null,"Fixed",36095143931.900002,6383358579.71]
[null,"Floaters",10583155079.040001,71618164232.009995]
[null,"Øv. flex",16279132653.17,18357776767.799999]
["J Total",null,210146477695.11002,143032055602.76999]
["N","CapFloat",11007433463.719999,1003344000.47]
[null,"F1",17879262012.540001,10034414685.190001]
[null,"F3",34430659519.120003,11193620835.790001]
[null,"F5",34514541920.269997,37349641794.510002]
[null,"Fixed",108748283530.16,80679442593.429993]
[null,"Floaters",4440751109.9399996,30584702917.110001]
[null,"Øv. flex",5682227659.2299995,7482218670.6899996]
["N Total",null,216703159214.98001,178327385497.19]