{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["RD 2015 Q3 Total","RD 2015 Q3 Cap T","RD 2015 Q3 Cap S","Repossed Properties - Year","Repossed Properties - Quarter","LTV","LTV - Sectors","LTV - Classification","3m arrears","Borrower segmentation Nordic","Borrower Exposure to Int. rate"],"not_rendered":{"charts":4,"images":2,"macros":1,"external_links":0,"defined_names":22,"comments":0,"pivot_tables":2},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RD 2015 Q3 Total","index":0,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2015 Q3 - Total portfolio"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",426586.71346559684,null,147533.01455944983,null,124483.19269104993,null,48204.874334720073,null,746807.79505081661]
[null," - Number of loans",413710,null,39035,null,14734,null,14729,null,482208]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",143318.94303551983,null,66127.521655300035,null,13786.270416759999,null,5533.5633977099988,null,228766.29850528986]
[null," - repayment loans",107754.06597762983,null,63546.603016100038,null,12662.750520089998,null,3725.8730522999999,null,187689.29256611984]
[null," - interest-only ",35564.877057890029,null,2580.9186391999992,null,1123.5198966700007,null,1807.6903454099993,null,41077.00593917002]
[null,"FlexLån®",248366.94755655006,null,62620.275217580005,null,46179.35135053999,null,26677.611019949993,null,383844.18514462007]
[null," - repayment loans",89736.000132460147,null,37828.012491839989,null,18095.533207370008,null,7862.1289092900006,null,153521.67474096015]
[null," - interest-only ",158630.94742408991,null,24792.262725740013,null,28083.818143169981,null,18815.482110659992,null,230322.51040365992]
[null,"FlexGaranti®, Rentedyk TM",21280.594769679992,null,675.12447591999978,null,364.87171974000012,null,382.59733814000009,null,22703.188303479987]
[null," - repayment loans",10748.952895029995,null,439.96508982999978,null,310.84070972000012,null,209.31089618000007,null,11709.069590759995]
[null," - interest-only ",10531.641874649997,null,235.15938609000005,null,54.031010020000011,null,173.28644196000002,null,10994.118712719996]
[null,"FlexKort®",13492.192457390007,null,2839.2120518299994,null,2511.0784811200001,null,7268.452595259997,null,26110.935585600004]
[null," - repayment loans",3954.0242192800001,null,973.41262250999978,null,1395.29674105,null,1574.8678185099993,null,7897.6014013499998]
[null," - interest-only ",9538.1682381100072,null,1865.7994293199997,null,1115.7817400699996,null,5693.5847767499981,null,18213.334184250005]
[null,"Other floating rate loans",128.03564646000001,null,15270.881158819981,null,61641.620722889922,null,8342.6499836600087,null,85383.187511829921]
[null," - repayment loans",30.375469330000005,null,3289.2292473900011,null,18730.473667939976,null,1624.2271994900004,null,23674.305584149977]
[null," - interest-only ",97.660177130000008,null,11981.651911429979,null,42911.14705494995,null,6718.4227841700085,null,61708.88192767994]
[null," Total",426586.71346559993,null,147533.01455945001,null,124483.19269104992,null,48204.874334719992,null,746807.79505081987]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",176106.18062944975,null,54653.929380499852,null,47843.134473499944,null,3385.8057627499993,null,281989.05024619953]
[null," - Other Sealand",85783.298083349975,null,16987.44687725999,null,10443.243835150015,null,13336.466056779995,null,126550.45485253997]
[null," - Region South Denmark",69810.683843389997,null,26887.335678100011,null,25495.554380589983,null,16230.249033500006,null,138423.82293557998]
[null," - Region Central Jutland",71640.010377449944,null,34175.540617269973,null,20581.563797509978,null,9085.2586513900096,null,135482.37344361993]
[null," - Region North Jutland",23244.938729850044,null,13258.815298029998,null,6494.7714571099968,null,6167.0948302999941,null,49165.620315290034]
[null," - Other area",1.6018021099999999,null,1569.9467082900003,null,13624.924747190003,null,0,null,15196.473257590003]
[null,"Total",426586.71346559969,null,147533.01455944983,null,124483.19269104993,null,48204.87433472,null,746807.79505081929]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",262039.22675426985,null,9486.6371104400005,null,3992.1163833900014,null,3471.4820966499979,null,278989.46234474989]
[null," 2 - 5",142690.51468409982,null,12929.635847780004,null,6173.6718313199981,null,6862.0743759799971,null,168655.89673917985]
[null," 5 - 20",21103.593777260023,null,44123.043098890004,null,21796.178780079994,null,15525.081640990007,null,102547.89729722001]
[null," 20 - 50",647.04175746999988,null,34701.824290999983,null,19366.854002779983,null,14550.654319850006,null,69266.37437109997]
[null," 50 - 100",106.33649250000001,null,20122.502842409984,null,16132.908373289985,null,6274.7309835099968,null,42636.478691709963]
[null," 100 and above",0,null,26169.371368929991,null,57021.463320189992,null,1520.8509177400001,null,84711.685606860003]
[null,"Total",426586.71346559969,null,147533.01455944998,null,124483.19269104996,null,48204.87433472,null,746807.79505081964]
[]
[null,"Bond debt outstanding by seasoning"]
[null," 0 ",36622.463202780003,null,15451.172637030006,null,10335.995764410001,null,2826.8076369699984,null,65236.439241190019]
[null," 1",90332.537521260019,null,19737.288937109999,null,19494.183253759995,null,6811.5551691699948,null,136375.56488130003]
[null," 2",43054.67019895999,null,15144.247688369982,null,22357.169963139993,null,10017.973843880005,null,90574.061694349977]
[null," 3",26888.623918689998,null,8212.0584573100004,null,12984.014647769998,null,2005.32300184,null,50090.020025609992]
[null," 4",48214.525117559991,null,9555.6910088899967,null,8043.6304790399963,null,2767.02050448,null,68580.867109969986]
[null," 6",65811.933076390022,null,12168.031714489998,null,17977.420049560005,null,4767.4871090199931,null,100724.87194946002]
[null," 8",48878.942576860085,null,11758.801948420005,null,18810.18205217001,null,9836.3478440300059,null,89284.274421480106]
[null," 10",34474.572628859991,null,12201.061155079995,null,10678.857129119997,null,5950.9503294700098,null,63305.441242529989]
[null," 15",30221.775363280005,null,13909.18795735998,null,3340.0528571499976,null,2866.8789565000016,null,50337.895134289975]
[null," 20",1729.4707038100012,null,14928.455888850011,null,348.17585408000014,null,207.97912591000002,null,17214.081572650011]
[null," 25",296.24488778000017,null,13950.045917349995,null,28.519423950000004,null,10.147618289999999,null,14284.957847369997]
[null," 30",60.954269370000013,null,516.97124918999987,null,84.991216900000012,null,136.40319516000002,null,799.31993061999992]
[null,"Total",426586.71346560022,null,147533.01455944998,null,124483.19269104999,null,48204.874334720014,null,746807.79505082022]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",146342.49521967943,null,56681.839636323704,null,47330.633026185933,null,18777.299660397737,null,269132.26754258684]
[null,"20 - 40%",126203.2771019145,null,38448.81551735731,null,39535.224838054499,null,15562.283362364175,null,219749.6008196905]
[null,"40 - 60%",92497.945671378038,null,26175.130127791519,null,26237.504170713015,null,9821.13589581417,null,154731.71586569675]
[null,"60 - 80%",46444.966134598886,null,14551.278665757271,null,7060.2968185754999,null,3296.3838196732045,null,71352.925438604871]
[null,"> 80 %",15098.029337509133,null,11675.950612210183,null,4319.5338380910025,null,747.77159623075454,null,31841.285384041072]
[null,"Total",426586.71346508001,null,147533.01455943997,null,124483.19269161994,null,48204.874334480031,null,746807.79505061998]

{"sheet":"RD 2015 Q3 Cap T","index":1,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2015 Q3 - Capital center T"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",249279.32435911964,null,65755.225025430074,null,92330.168622970043,null,39179.187750710043,null,446543.90575822972]
[null," - Number of loans",221631,null,16343,null,9170,null,10967,null,258111]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",29.22065864,null,0,null,0,null,0,null,29.22065864]
[null," - repayment loans",14.710934589999999,null,0,null,0,null,0,null,14.710934589999999]
[null," - interest-only ",14.509724050000001,null,0,null,0,null,0,null,14.509724050000001]
[null,"FlexLån®",235671.49553268994,null,50834.90163176004,null,38896.934009180011,null,25711.179680090001,null,351114.51085371996]
[null," - repayment loans",86241.039201410051,null,31726.577394730033,null,16941.319532280006,null,7635.3513860899975,null,142544.28751451007]
[null," - interest-only ",149430.45633127989,null,19108.324237030003,null,21955.614476900006,null,18075.828294000003,null,208570.22333920986]
[null,"FlexGaranti®, Rentedyk TM",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"FlexKort®",13492.192457390007,null,2839.2120518299998,null,2511.0784811200001,null,7268.4525952599961,null,26110.935585600007]
[null," - repayment loans",3954.0242192800001,null,973.41262251000035,null,1395.2967410500003,null,1574.8678185099998,null,7897.6014013500007]
[null," - interest-only ",9538.1682381100072,null,1865.7994293199995,null,1115.7817400699998,null,5693.5847767499972,null,18213.334184250005]
[null,"Other floating rate loans",86.415710400000009,null,12081.111341839998,null,50922.15613267001,null,6199.5554753599981,null,69289.238660270013]
[null," - repayment loans",21.965482229999999,null,2912.4119403799996,null,16135.683666570003,null,1310.2881181700004,null,20380.349207350006]
[null," - interest-only ",64.450228170000003,null,9168.6994014599986,null,34786.472466100015,null,4889.2673571899977,null,48908.889452920004]
[null," Total",249279.32435911996,null,65755.225025430045,null,92330.168622970028,null,39179.187750709993,null,446543.9057582299]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",109437.67274387006,null,22249.451956180001,null,34336.25840015,null,2891.8151086899966,null,168915.19820889004]
[null," - Other Sealand",48811.83273985007,null,6580.9460341699923,null,6950.4555353399992,null,11074.500182219997,null,73417.73449158005]
[null," - Region South Denmark",36715.99160199998,null,12802.238145989993,null,19277.441221550016,null,12505.929977110009,null,81301.600946649996]
[null," - Region Central Jutland",41728.010917589985,null,16383.830285880014,null,14197.203759020007,null,7557.8657290900001,null,79866.910691580008]
[null," - Region North Jutland",12585.816355809988,null,6623.6414144000037,null,4280.46074924,null,5149.0767535999921,null,28638.995273049983]
[null," - Other area",0,null,1115.11718881,null,13288.348957670001,null,0,null,14403.466146480001]
[null,"Total",249279.32435912007,null,65755.225025429987,null,92330.168622970014,null,39179.18775071,null,446543.90575823007]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",138568.45339816023,null,5602.6247141799968,null,2210.4071212200015,null,2100.0587855999997,null,148481.54401916021]
[null," 2 - 5",94214.749564749989,null,6268.8807992800057,null,4079.0543236000008,null,5192.5742398900047,null,109755.25892751999]
[null," 5 - 20",15984.958814209993,null,18252.854409520016,null,15124.541669459999,null,12957.578464850007,null,62319.933358040013]
[null," 20 - 50",456.03592599999996,null,13607.827980069982,null,13760.444272330005,null,12156.275273229998,null,39980.58345162998]
[null," 50 - 100",55.126655999999997,null,9724.3716376400062,null,10472.458904069996,null,5371.6539782699974,null,25623.611175980001]
[null," 100 and above",0,null,12298.665484739999,null,46683.262332290018,null,1401.0470088699999,null,60382.974825900019]
[null,"Total",249279.32435912022,null,65755.225025430002,null,92330.168622970028,null,39179.187750710007,null,446543.90575823025]
[]
[null,"Bond debt outstanding by seasoning"]
[null," 0 ",11993.270518960007,null,3515.613791669999,null,6801.4420834900011,null,1882.43777484,null,24192.764168960006]
[null," 1",30296.333739930022,null,9419.1860489200008,null,12871.824291489995,null,4072.1987971400008,null,56659.542877480024]
[null," 2",29318.191959540018,null,9517.217399850002,null,20801.904057499993,null,9555.504497629996,null,69192.817914519997]
[null," 3",14487.633589079996,null,4832.0783679799988,null,11907.819197910005,null,1602.3261667499996,null,32829.857321720003]
[null," 4",28876.588851860019,null,7180.166704350002,null,7060.12478809,null,2405.9655143300006,null,45522.845858630018]
[null," 6",54876.82661217,null,7913.0738825100016,null,15302.257840260001,null,4427.7001250600024,null,82519.858460000003]
[null," 8",43248.022527589972,null,5644.6538648599981,null,9775.7667143499984,null,7491.4697441400003,null,66159.912850939974]
[null," 10",15771.703379969993,null,7986.1795110099947,null,5174.8470178099988,null,5174.8762292799975,null,34107.606138069983]
[null," 15",19536.126284399994,null,9070.5629188500043,null,2440.8197712900001,null,2387.7364305900001,null,33435.245405130001]
[null," 20",874.62689562000003,null,676.49253542999998,null,193.36286078000003,null,178.97247094999994,null,1923.45476278]
[null," 25",0,null,0,null,0,null,0,null,0]
[null," 30",0,null,0,null,0,null,0,null,0]
[null,"Total",249279.32435911999,null,65755.225025430002,null,92330.168622969984,null,39179.187750709993,null,446543.90575823002]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",83590.983889681593,null,21884.265919707734,null,36339.12605627883,null,15006.707338285478,null,156821.08320395363]
[null,"20 - 40%",73002.875072346375,null,18310.488634509355,null,30370.566275746365,null,12619.446966875228,null,134303.37694947733]
[null,"40 - 60%",54842.737823542739,null,13710.404965923388,null,19099.734376791326,null,8135.5310992833975,null,95788.408265540857]
[null,"60 - 80%",28318.411435837192,null,7315.5714997147625,null,4546.0893571333872,null,2780.5749290000067,null,42960.647221685351]
[null,"> 80 %",9524.3161375426589,null,4534.4940054347526,null,1974.6525571600841,null,636.92741731590093,null,16670.390117453397]
[null,"Total",249279.32435895054,null,65755.225025289983,null,92330.168623109988,null,39179.187750760015,null,446543.90575811052]

{"sheet":"RD 2015 Q3 Cap S","index":2,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2015 Q3 - Capital center S"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",148954.36228148962,null,46939.101736659941,null,20717.98529719999,null,7587.8662286700046,null,224199.31554401957]
[null," - Number of loans",138699,null,9266,null,3256,null,2444,null,153665]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",131477.07471477994,null,35292.445889249997,null,12696.620853470004,null,4946.0744493700013,null,184412.21590686994]
[null," - repayment loans",97377.921322109891,null,32779.553105059997,null,11601.808253120003,null,3162.0294931000008,null,144921.31217338989]
[null," - interest-only ",34099.153392670043,null,2512.8927841899995,null,1094.8126003500006,null,1784.0449562699996,null,39490.903733480045]
[null,"FlexLån®",12095.123452650005,null,9917.7758091600026,null,3996.8513754200003,null,798.55233109000028,null,26808.302968320007]
[null," - repayment loans",3399.8798243800011,null,5792.2876608000024,null,1101.7255182599999,null,184.08692809000004,null,10477.979931530004]
[null," - interest-only ",8695.2436282700037,null,4125.4881483600002,null,2895.1258571599997,null,614.46540300000026,null,16330.323036790005]
[null,"FlexGaranti®, Rentedyk TM",5361.0677778800009,null,109.87621216999999,null,51.956360679999989,null,31.262731679999998,null,5554.1630824100002]
[null," - repayment loans",2088.5951699900002,null,62.724268009999996,null,41.421997139999995,null,18.727341889999998,null,2211.4687770300002]
[null," - interest-only ",3272.4726078900003,null,47.151944159999999,null,10.534363539999999,null,12.535389790000002,null,3342.6943053800001]
[null,"FlexKort®",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"Other floating rate loans",21.096336179999998,null,1619.00382608,null,3972.556707629999,null,1811.9767165300002,null,7424.6335864199991]
[null," - repayment loans",6.4503841500000005,null,239.51494164000002,null,1015.3564808199998,null,218.08734394000001,null,1479.40915055]
[null," - interest-only ",14.64595203,null,1379.4888844399998,null,2957.2002268099995,null,1593.8893725900002,null,5945.2244358699991]
[null," Total",148954.36228148994,null,46939.101736660014,null,20717.985297200004,null,7587.866228670001,null,224199.31554401992]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",58661.245509709952,null,21420.529987250018,null,8206.4672831499993,null,398.06205663000003,null,88686.304836739975]
[null," - Other Sealand",29167.176077429998,null,5098.402978070003,null,2449.1005271099993,null,1939.5504841499999,null,38654.230066759999]
[null," - Region South Denmark",27250.369684570014,null,7501.8858543500073,null,4160.6511525800024,null,3183.6312007400002,null,42096.53789224002]
[null," - Region Central Jutland",25210.224255000045,null,9507.3272903500019,null,4122.6378775900002,null,1191.9051891600002,null,40032.094612100052]
[null," - Region North Jutland",8665.3467547799937,null,3161.7289118199988,null,1744.9776709700002,null,874.71729798999979,null,14446.770635559991]
[null," - Other area",0,null,249.22671481999998,null,34.150785799999994,null,0,null,283.37750061999998]
[null,"Total",148954.36228149003,null,46939.101736660035,null,20717.985297200001,null,7587.8662286700001,null,224199.31554402001]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",99709.626252529953,null,2228.1014644900015,null,1095.9847316500002,null,943.17696355999999,null,103976.88941222995]
[null," 2 - 5",44219.453225839963,null,4442.5274817099971,null,1720.9293058100009,null,1360.8551576299997,null,51743.765170989958]
[null," 5 - 20",4839.325848049999,null,14923.067179430014,null,5560.7843399700032,null,2205.1382954300007,null,27528.315662880013]
[null," 20 - 50",185.95695506999999,null,10748.861808090005,null,4757.6655495999994,null,2213.5989914999996,null,17906.083304260006]
[null," 50 - 100",0,null,5858.3504749300009,null,3607.68743958,null,799.3000377699999,null,10265.337952280002]
[null," 100 and above",0,null,8738.193328010002,null,3974.9339305900012,null,65.796782780000001,null,12778.924041380003]
[null,"Total",148954.36228148994,null,46939.101736660021,null,20717.985297200004,null,7587.8662286700001,null,224199.31554401992]
[]
[null,"Bond debt outstanding by seasoning"]
[null," 0 ",24629.192683820009,null,11935.558845360003,null,3534.553680919998,null,940.61557418000007,null,41039.92078428001]
[null," 1",60036.203781329983,null,10318.102888190002,null,6216.7271991700018,null,2739.3563720300008,null,79310.390240720008]
[null," 2",13736.478239420003,null,5627.0302885200008,null,999.52278952999995,null,462.46934625,null,20825.500663720002]
[null," 3",12400.990329610002,null,3379.9800893300007,null,1076.1954498600003,null,402.99683508999988,null,17260.162703890004]
[null," 4",19337.936265700013,null,2375.5243045399984,null,858.0715945799999,null,361.05499015000004,null,22932.58715497001]
[null," 6",10934.82226295999,null,4254.9578319800012,null,1268.1943559999997,null,339.78698396000027,null,16797.761434899992]
[null," 8",4693.6980565399981,null,4646.4588193799982,null,5645.5952492600027,null,2111.2244505099998,null,17096.976575690001]
[null," 10",2196.1153498399985,null,1058.6178178300001,null,874.44529381999996,null,136.67255488000001,null,4265.8510163699993]
[null," 15",937.64281226000003,null,2893.6156938300001,null,233.16489053000001,null,90.365290930000029,null,4154.7886875499998]
[null," 20",51.282500010000007,null,449.25515769999993,null,11.51479353,null,3.3238306900000003,null,515.37628192999989]
[null," 25",0,null,0,null,0,null,0,null,0]
[null," 30",0,null,0,null,0,null,0,null,0]
[null,"Total",148954.36228149003,null,46939.101736660006,null,20717.985297200001,null,7587.8662286700001,null,224199.31554401998]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",50652.968214941444,null,21399.274667326899,null,6893.9874602205846,null,2889.2953357697279,null,81835.525678258651]
[null,"20 - 40%",45285.29738274563,null,12048.812196290528,null,6473.4816014663393,null,2572.5034405598053,null,66380.094621062308]
[null,"40 - 60%",32948.06774238556,null,6887.446862146081,null,4758.5590823262828,null,1543.6815916244173,null,46137.755278482335]
[null,"60 - 80%",15849.275724949184,null,3646.3828319894369,null,1717.8237787249254,null,476.21148327349476,null,21689.693818937038]
[null,"> 80 %",4218.7532158583062,null,2957.1851790570399,null,874.13337484187559,null,106.17437715256261,null,8156.2461469097843]
[null,"Total",148954.36228088013,null,46939.101736809986,null,20717.98529758001,null,7587.8662283800068,null,224199.31554365013]

{"sheet":"Repossed Properties - Year","index":3,"n_rows":42,"n_cols":4,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"End year","Stock","Repossed in year"]
[null,1986,471,933]
[null,1987,630,1238]
[null,1988,1562,2797]
[null,1989,2654,4209]
[null,1990,3201,4213]
[null,1991,2463,3950]
[null,1992,2331,3441]
[null,1993,1720,3264]
[null,1994,732,1479]
[null,1995,215,572]
[null,1996,97,265]
[null,1997,32,198]
[null,1998,24,107]
[null,1999,15,87]
[null,2000,28,109]
[null,2001,54,117]
[null,2002,51,169]
[null,2003,51,158]
[null,2004,26,101]
[null,2005,13,47]
[null,2006,1,16]
[null,2007,4,6]
[null,2008,23,46]
[null,2009,37,58]
[null,2010,164,235]
[null,2011,161,217]
[null,2012,156,198]
[null,2013,122,164]
[null,2014,70,108]
[null,"2015*",69,63]
[]
[]
[]
[]
[]
[]
[null,"*Q3 2015"]

{"sheet":"Repossed Properties - Quarter","index":4,"n_rows":56,"n_cols":5,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Quarter","Homeowner Segment","Corporate Segments","Total"]
[null,"2002 Q4",45,6,{"$f":"C5+D5","v":51}]
[null,"2003 Q1",48,7,{"$f":"C6+D6","v":55}]
[null,"2003 Q2",59,5,64]
[null,"2003 Q3",64,5,69]
[null,"2003 Q4",46,5,51]
[null,"2004 Q1",49,5,54]
[null,"2004 Q2",41,5,46]
[null,"2004 Q3",26,3,29]
[null,"2004 Q4",24,2,26]
[null,"2005 Q1",20,3,23]
[null,"2005 Q2",15,3,18]
[null,"2005 Q3",10,3,13]
[null,"2005 Q4",10,3,13]
[null,"2006 Q1",6,1,7]
[null,"2006 Q2",5,0,5]
[null,"2006 Q3",0,0,0]
[null,"2006 Q4",1,0,1]
[null,"2007 Q1",0,0,0]
[null,"2007 Q2",0,0,0]
[null,"2007 Q3",1,0,1]
[null,"2007 Q4",4,0,4]
[null,"2008 Q1",4,0,4]
[null,"2008 Q2",8,0,8]
[null,"2008 Q3",12,1,13]
[null,"2008 Q4",20,3,23]
[null,"2009 Q1",26,1,27]
[null,"2009 Q2",27,1,28]
[null,"2009 Q3",24,2,26]
[null,"2009 Q4",30,7,37]
[null,"2010 Q1",61,20,81]
[null,"2010 Q2",87,27,114]
[null,"2010 Q3",113,32,145]
[null,"2010 Q4",133,31,164]
[null,"2011 Q1",140,39,{"$f":"C38+D38","v":179}]
[null,"2011 Q2",130,34,{"$f":"C39+D39","v":164}]
[null,"2011 Q3",116,37,153]
[null,"2011 Q4",118,43,161]
[null,"2012 Q1",118,48,166]
[null,"2012 Q2",135,51,186]
[null,"2012 Q3",115,42,157]
[null,"2012 Q4",109,47,156]
[null,"2013 Q1",109,40,149]
[null,"2013 Q2",109,29,138]
[null,"2013 Q3",96,32,128]
[null,"2013 Q4",96,26,122]
[null,"2014 Q1",91,16,107]
[null,"2014 Q2",72,19,91]
[null,"2014 Q3",57,14,71]
[null,"2014 Q4",56,14,{"$f":"C53+D53","v":70}]
[null,"2015 Q1",53,14,67]
[null,"2015 Q2",55,12,{"$f":"C55+D55","v":67}]
[null,"2015 Q3",56,13,{"$f":"C56+D56","v":69}]

{"sheet":"LTV","index":5,"n_rows":10,"n_cols":44,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"Loan to value %","2005 Q2","2005 Q3","2005 Q4","2006 Q1","2006 Q2","2006 Q3","2006 Q4","2007 Q1","2007 Q2","2007 Q3","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4","2012 Q1","2012 Q2","2012 Q3","2012 Q4","2013 Q1","2013 Q2","2013 Q3","2013 Q4","2014 Q1","2014 Q2","2014 Q3","2014 Q4","2015 Q1","2015 Q2","2015 Q3"]
[null,"Private",64.97,65.47,62.75,61.55,59.06,58.73,56.28,57.15,56.02,56.58,57.84,59.3,57.14,60.13,66.03,67.569999999999993,69.23,71.959999999999994,72.38,70.58,72.23,70.98,70.599999999999994,68.52,70.45,72.83,76.209999999999994,75.959999999999994,73.59,72.099999999999994,72.989999999999995,74.52,72.7,73.37,72.400000000000006,73.244,72.239999999999995,72.575999999999993,72.349999999999994,72.150000000000006,69.239999999999995,67.185000000000002]
[null,"Commercial",53.51,54.3,48.54,50.65,51.63,49.59,49,49.02,49.09,45.89,47.15,48.46,48.04,54.46,54.78,54.31,59.27,62.88,65.5,62.25,61.09,61.45,62.52,60.69,64.89,60.06,64.209999999999994,63.93,62.81,59.64,60.21,63.78,59.46,59.81,59.4,58.201000000000001,59.31,59.878,60.38,60.5,57.84,58.116999999999997]
[null,"Agriculture",59.45,58.76,56.45,56.1,55.16,53.87,51.21,52.33,52.31,51.76,53.22,52.13,51.31,54.91,49.92,53.32,57.56,59.24,61.03,59.03,60.92,60.43,61.94,60.21,60.49,61.62,61.43,60.4,63.42,63.17,63.71,64,63.18,63.14,64.2,59.475999999999999,60.07,59.557000000000002,59.78,58.63,58.7,58.494999999999997]
[null,"Rental residential",94,96.46,68.72,62.18,61.5,62.66,59.74,60.99,59.82,56.41,57.98,58.79,61.47,63.05,66.13,67.87,71.83,76.05,76.02,74.87,76.510000000000005,78.48,74.41,74.11,73.63,75.59,79.3,79.540000000000006,77.67,85.24,84.34,79.930000000000007,80.739999999999995,77.16,78.400000000000006,75.965999999999994,78.180000000000007,76.644000000000005,78.349999999999994,75.760000000000005,74.37,74.665000000000006]
[null,"Total",69.260000000000005,70.3,62.09,60.27,58.53,58.27,55.91,56.8,55.83,55.12,56.33,57.42,56.42,59.53,63.26,64.64,67.38,70.44,71.23,69.34,70.55,70.19,69.47,67.8,69.489999999999995,70.61,73.930000000000007,73.72,71.989999999999995,72.040000000000006,72.47,73.12,71.73,71.44,71.099999999999994,70.578999999999994,70.66,70.62,70.91,70.25,67.87,66.759]

{"sheet":"LTV - Sectors","index":6,"n_rows":30,"n_cols":13,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,2,5,12]]}
[]
[]
[]
[null,"Realkredit Danmark 2015 Q3"]
[null,null," "]
[]
[null,"DKK billion ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Weighted distribution",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",146.34249521967945,null,56.681839636323708,null,47.330633026185936,null,18.777299660397734,null,0.36037688589517802,null,269.13226754258682]
[null," - 20-40%",126.20327710191451,null,38.448815517357311,null,39.535224838054496,null,15.562283362364173,null,0.29425188418767834,null,219.7496008196905]
[null," - 40-60%",92.497945671378034,null,26.175130127791519,null,26.237504170713017,null,9.8211358958141712,null,0.2071908152153242,null,154.73171586569674]
[null," - 60-80%",46.444966134598886,null,14.551278665757271,null,7.0602968185755,null,3.2963838196732045,null,9.5543894843476321E-2,null,71.352925438604871]
[null," - >80%",15.098029337509132,null,11.675950612210181,null,4.3195338380910027,null,0.74777159623075451,null,4.2636519858342943E-2,null,31.841285384041072]
[null,"Total",426.58671346508004,null,147.53301455944001,null,124.48319269161995,null,48.204874334480039,null,0.99999999999999989,null,746.80779505062003]
[]
[null,"LTV by intervals, Capital center T"]
[null," - 0-20%",83.590983889681596,null,21.884265919707733,null,36.339126056278829,null,15.006707338285478,null,0.3511884972155514,null,156.82108320395363]
[null," - 20-40%",73.00287507234637,null,18.310488634509355,null,30.370566275746366,null,12.619446966875229,null,0.3007618628709457,null,134.30337694947733]
[null," - 40-60%",54.842737823542741,null,13.710404965923386,null,19.099734376791325,null,8.1355310992833978,null,0.21451061593353982,null,95.788408265540838]
[null," - 60-80%",28.318411435837191,null,7.3155714997147623,null,4.5460893571333871,null,2.7805749290000068,null,9.620699480547118E-2,null,42.960647221685349]
[null," - >80%",9.5243161375426606,null,4.5344940054347527,null,1.9746525571600841,null,0.63692741731590097,null,3.7332029174492028E-2,null,16.670390117453401]
[null,"Total",249.27932435895056,null,65.755225025289988,null,92.330168623109984,null,39.179187750760015,null,1.0000000000000002,null,446.54390575811055]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",50.652968214941446,null,21.3992746673269,null,6.8939874602205853,null,2.8892953357697277,null,0.36501237963113153,null,81.835525678258662]
[null," - 20-40%",45.285297382745625,null,12.048812196290527,null,6.4734816014663394,null,2.5725034405598053,null,0.29607625902024015,null,66.380094621062298]
[null," - 40-60%",32.948067742385561,null,6.8874468621460814,null,4.7585590823262827,null,1.5436815916244173,null,0.20578901040177186,null,46.137755278482345]
[null," - 60-80%",15.849275724949184,null,3.6463828319894369,null,1.7178237787249255,null,0.47621148327349477,null,9.6742908274910444E-2,null,21.689693818937045]
[null," - >80%",4.2187532158583068,null,2.9571851790570398,null,0.87413337484187559,null,0.10617437715256262,null,3.6379442671946156E-2,null,8.1562461469097851]
[null,"Total",148.9543622808801,null,46.939101736809988,null,20.717985297580007,null,7.5878662283800082,null,1.0000000000000002,null,224.19931554365013]

{"sheet":"LTV - Classification","index":7,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,2,5,8]]}
[]
[]
[]
[null,"Realkredit Danmark 2015 Q3"]
[null,null," "]
[]
[null,"DKK billion ","Classification 1-3",null,"Classification 4-7",null,"Classification 8-11",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",59.104392285804359,null,191.48896206026782,null,18.538913196514375,null,269.13226754258653]
[null," - 20-40%",40.396826033109292,null,162.02464193705384,null,17.3281328495274,null,219.74960081969053]
[null," - 40-60%",24.602389981156101,null,115.64481166259927,null,14.484514221941861,null,154.73171586569723]
[null," - 60-80%",10.619961937760158,null,51.909860501758523,null,8.8231029990859398,null,71.352925438604615]
[null," - >80%",6.9946161978834533,null,18.492120104759664,null,6.3545490813979768,null,31.841285384041093]
[null,"Total",141.71818643571339,null,539.56039626643917,null,65.529212348467553,null,746.80779505062014]
[]
[null,"LTV by intervals, Capital center T"]
[null," - 0-20%",27.788863841539339,null,115.51140393746296,null,13.5208154249512,null,156.82108320395349]
[null," - 20-40%",20.564914816972948,null,100.92857529692185,null,12.809886835582056,null,134.30337694947684]
[null," - 40-60%",12.345928481016317,null,72.69792234538555,null,10.744557439139005,null,95.788408265540866]
[null," - 60-80%",4.7647705581181521,null,31.833341423269616,null,6.3625352402976016,null,42.96064722168537]
[null," - >80%",2.135023259068864,null,10.456923374998253,null,4.0784434833863115,null,16.670390117453429]
[null,"Total",67.599500956715616,null,331.42816637803821,null,47.516238423356171,null,446.54390575810999]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",19.009668515932578,null,59.522368564733291,null,3.3034885975926507,null,81.83552567825852]
[null," - 20-40%",12.82928274624836,null,50.345134959356329,null,3.2056769154575027,null,66.380094621062199]
[null," - 40-60%",7.806414322466714,null,35.559734539440704,null,2.7716064165749983,null,46.137755278482416]
[null," - 60-80%",3.1428790789996257,null,16.750673929080119,null,1.7961408108573003,null,21.689693818937045]
[null," - >80%",1.7000624199268415,null,5.2039375661518354,null,1.25224616083111,null,8.1562461469097869]
[null,"Total",44.488307083574121,null,167.38184955876227,null,12.329158901313562,null,224.19931554364996]

{"sheet":"3m arrears","index":8,"n_rows":10,"n_cols":44,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"3 month arrears","2005 Q2","2005 Q3","2005 Q4","2006 Q1","2006 Q2","2006 Q3","2006 Q4","2007 Q1","2007 Q2","2007 Q3","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4","2012 Q1","2012 Q2","2012 Q3","2012 Q4","2013 Q1","2013 Q2","2013 Q3","2013 Q4","2014 Q1","2014 Q2","2014 Q3","2014 Q4","2015 Q1","2015 Q2","2015 Q3"]
[null,"Private",8.0652528612137897E-2,7.7191298368422895E-2,6.9556929511739488E-2,5.6591704792520001E-2,5.1296367647227961E-2,5.6647210289428276E-2,5.0244429306712655E-2,6.0543838606434336E-2,6.16656827446775E-2,7.0253843806781346E-2,8.0928251690201194E-2,0.10004882266970098,0.11781523259771912,0.1405975605147636,0.21226550425193944,0.31,0.40858428118318801,0.47,0.52,0.54,0.42,0.36,0.33,0.28999999999999998,0.28999999999999998,0.3463,0.26,0.26190376313394481,0.24316578085023852,0.2369410256441489,0.2412168151228983,0.24464011849638104,0.26151874154946242,0.18995975418317132,0.21,0.20871851307349823,0.20374765009047413,0.19533888718789549,0.17754809588439302,0.19590249468675333,0.19,0.15893288234797173]
[null,"Commercial",0.16563791556290958,0.2132773695526021,0.12204037907712323,0.10503765547972971,8.8360652070989781E-2,9.3490201160133263E-2,0.12575758646685919,0.13869347004763621,6.9749523648991063E-2,8.4826854962818915E-2,0.13082680939576194,6.3690962238606902E-2,9.4493334396141937E-2,0.13624324754250733,0.3969035165305469,0.5,1.19219168754725,1.49,2.2799999999999998,1.66,1.68,1.53,1.45,0.99,1.52,1.0514600000000001,1.1100000000000001,0.98135130215418731,0.91779340446955104,0.9167755240471176,0.97966799583253905,0.96572955607584687,0.90468379651813313,1.0725515021846566,0.89,0.87131255651855843,0.76461653695092491,0.76492280361307252,0.77897538655254928,1.194715258404901,1.46,0.82675167690184714]
[null,"Agriculture",0.28733545754687229,0.28591425530114489,0.16350323367431957,0.34527555313816655,0.10247036587855575,0.17964818144364114,9.0458945241985167E-2,0.19224824892179651,0.1036179997289654,0.12911678565215878,0.23066720688136241,0.12560081599500431,0.155178149616685,0.19101387683898366,0.35126666024992187,0.41759999999999997,0.67417569609969485,0.74819999999999998,0.97440000000000004,1.2005999999999999,1.1135999999999999,1.0788,0.8004,1.0091999999999999,1.2702,1.0149245999999998,0.97440000000000004,0.91878692992583044,0.98849890507143101,0.91578392565633737,0.81872886685764001,0.7178725419523122,0.80576132165605641,0.54730814983061826,0.76559999999999995,0.73217624928661695,0.7172187732310964,0.70912650774595554,1.0035221517145021,0.81239218354143794,1.05,1.1685196839142329]
[null,"Rental Residential",4.3803406849193607E-2,9.5903072670480427E-2,3.6486627092520228E-2,8.0964019790819894E-2,3.0837731696558998E-2,9.0809206617881597E-2,0.13105243766129279,0.12018992862817277,4.2604410955085943E-2,9.7458697328710153E-2,9.7552936486864472E-2,7.1229672369108821E-2,0.17376216832575472,0.14733228176836374,0.54055865639875256,0.47,1.43,0.78,2.3199999999999998,1.05,1.25,0.73,1.23,0.54,0.79,0.48215999999999998,0.61,1.0340488552503766,0.94359445546940601,0.95685367926700082,1.015570738474074,1.0358365609598339,1.1088667897697735,1.0818705545393414,0.69,1.0079192391688849,0.56932045694128441,0.37687573473480396,0.55809173343292406,0.26507511901436809,0.38,0.23610434466412475]
[null,"Total",9.3078859231499098E-2,0.1041114235941326,7.4301233393325866E-2,7.876830458817323E-2,5.4285894101353913E-2,7.2796144890424228E-2,7.1601991163809345E-2,9.0566535002575665E-2,6.0047323754447109E-2,7.9214700905587174E-2,9.2930152243926437E-2,8.4504082108036338E-2,0.12016587495976419,0.13984787324621051,0.28332394419109863,0.37,0.66341144567458699,0.69,1.02,0.84,0.73,0.62,0.63,0.48,0.56999999999999995,0.48478000000000004,0.46,0.58369618019212233,0.47098288764955432,0.5326320421930133,0.48741117386115446,0.56540413616177954,0.51758010480584227,0.55014006668795445,0.41,0.53504965819159567,0.36591361753693991,0.33338691074415494,0.38091100597796013,0.38906956469991866,0.47,0.32200314121386003]

{"sheet":"Borrower segmentation Nordic","index":9,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":true,"merged":[[22,4,22,5],[29,4,29,5],[36,4,36,5],[43,4,43,5]]}
[null,null,null,null,"Værdier"]
[null,null,"kapcenter","sektor4","Sum af kormar","Sum af kormar_non_Nordic"]
[{"$f":"B3&\"-\"&D3","v":"S-Boligudl"},{"$f":"IF(C3=\"\",B2,C3)","v":"S"},"S","Boligudl",46939101736.659943,46689875021.839905]
[{"$f":"B4&\"-\"&D4","v":"S-Erhverv"},{"$f":"IF(C4=\"\",B3,C4)","v":"S"},null,"Erhverv",20717985297.200012,20683834511.400013]
["S-Landbrug","S",null,"Landbrug",7587866228.6700039,7587866228.6700039]
["S-Privat","S",null,"Privat",148954362281.49014,148954362281.49014]
["S Total-","S Total","S Total",null,224199315544.02008,223915938043.40005]
["T-Boligudl","T","T","Boligudl",65755225025.430077,64640149413.090111]
["T-Erhverv","T",null,"Erhverv",92330168622.970078,79041819665.3004]
["T-Landbrug","T",null,"Landbrug",39179187750.710129,39179187750.710129]
["T-Privat","T",null,"Privat",249279324359.11908,249279324359.11908]
["T Total-","T Total","T Total",null,446543905758.22937,432140481188.21973]
["Ø-Boligudl","Ø","Ø","Boligudl",34838687797.360001,34641304583.550003]
["Ø-Erhverv","Ø",null,"Erhverv",11435038770.880007,11143965077.200001]
["Ø-Landbrug","Ø",null,"Landbrug",1437820355.3399997,1437820355.3399997]
["Ø-Privat","Ø",null,"Privat",28353026824.990013,28353026824.990013]
["Ø Total-","Ø Total","Ø Total",null,76064573748.570007,75576116841.080017]
["Hovedtotal-","Hovedtotal","Hovedtotal",null,746807795050.81946,731632536072.69983]
[]
[]
[]
[]
[null,null,null,null,"Kapcenter T"]
[null,null,{"$f":"RIGHT($E$23,1)&\"-\"&D24","v":"T-Privat"},"Privat","Private",{"$f":"VLOOKUP(C24,$A$3:$F$18,6,FALSE)","v":249279324359.11908}]
[null,null,{"$f":"RIGHT($E$23,1)&\"-\"&D25","v":"T-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C25,$A$3:$F$18,6,FALSE)","v":64640149413.090111}]
[null,null,"T-Erhverv","Erhverv","Commercial",79041819665.3004]
[null,null,"T-Landbrug","Landbrug","Agriculture",39179187750.710129]
[null,null,{"$f":"RIGHT($E$23,1)&\" \"&D28","v":"T Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C28,$A$3:$F$18,5,FALSE)-SUM(F24:F27)","v":14403424570.009644}]
[]
[null,null,null,null,"Kapcenter S"]
[null,null,{"$f":"RIGHT($E$30,1)&\"-\"&D31","v":"S-Privat"},"Privat","Private",{"$f":"VLOOKUP(C31,$A$3:$F$18,6,FALSE)","v":148954362281.49014}]
[null,null,{"$f":"RIGHT($E$30,1)&\"-\"&D32","v":"S-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C32,$A$3:$F$18,6,FALSE)","v":46689875021.839905}]
[null,null,"S-Erhverv","Erhverv","Commercial",20683834511.400013]
[null,null,"S-Landbrug","Landbrug","Agriculture",7587866228.6700039]
[null,null,{"$f":"RIGHT($E$30,1)&\" \"&D35","v":"S Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C35,$A$3:$F$18,5,FALSE)-SUM(F31:F34)","v":283377500.61999512}]
[]
[null,null,null,null,"Kapcenter Ø"]
[null,null,{"$f":"RIGHT($E$37,1)&\"-\"&D38","v":"Ø-Privat"},"Privat","Private",{"$f":"VLOOKUP(C38,$A$3:$F$18,6,FALSE)","v":28353026824.990013}]
[null,null,{"$f":"RIGHT($E$37,1)&\"-\"&D39","v":"Ø-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C39,$A$3:$F$18,6,FALSE)","v":34641304583.550003}]
[null,null,"Ø-Erhverv","Erhverv","Commercial",11143965077.200001]
[null,null,"Ø-Landbrug","Landbrug","Agriculture",1437820355.3399997]
[null,null,{"$f":"RIGHT($E$37,1)&\" \"&D42","v":"Ø Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C42,$A$3:$F$18,5,FALSE)-SUM(F38:F41)","v":488456907.48999023}]
[]
[null,null,null,null,"Total"]
[null,null,null,null,"Private",{"$f":"SUM(F24,F31,F38)","v":426586713465.59924}]
[null,null,null,null,"Rental Residential",{"$f":"SUM(F25,F32,F39)","v":145971329018.48004}]
[null,null,null,null,"Commercial",110869619253.90041]
[null,null,null,null,"Agriculture",48204874334.720131]
[null,null,null,null,"Nordic",15175258978.119629]

{"sheet":"Borrower Exposure to Int. rate","index":10,"n_rows":19,"n_cols":4,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
[]
["Sum af kormar",null,"sektor2"]
["afdr_fri","prodtyp2","Privat","Erhverv"]
["J","CapFloat",10531641874.709999,462476838.06]
[null,"F1",30782139593.82,14066781140.940001]
[null,"F3",55850100806.349998,15608431483.610001]
[null,"F5",55157156677.989998,20608400989.369999]
[null,"Fixed",35564877057.949997,5512128881.1300001]
[null,"Floaters",9635828415.2299995,70286387696.740005]
[null,"Øv. flex",16841550346.110001,21407949365.470001]
["J Total",null,214363294772.16003,147952556395.32001]
["N","CapFloat",10748952895.030001,960116695.80999994]
[null,"F1",18302911393.650002,10052720109.780001]
[null,"F3",32444687880.18,10579576409.950001]
[null,"F5",33565000012.93,36963893675.699997]
[null,"Fixed",107754065977.86,79935226588.490005]
[null,"Floaters",3984399688.6199999,27587507297.029999]
[null,"Øv. flex",5423400845.4499998,6189484413.1400003]
["N Total",null,212223418693.72003,172268525189.90002]