{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["RD 2012 Q3 Total","RD 2012 Q3 Cap T","RD 2012 Q3 Cap S","Repossed Properties - Year","Repossed Properties - Quarter","LTV","LTV - Sectors","LTV - Classification","3m arrears"],"not_rendered":{"charts":4,"images":2,"macros":1,"external_links":0,"defined_names":22,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RD 2012 Q3 Total","index":0,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2012 Q3 - Total portfolio"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",426472.83989485959,null,143057.13145908012,null,110907.61253003021,null,50803.161480150033,null,731240.74536412]
[null," - Number of loans",442971,null,43878,null,17086,null,16875,null,520810]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",128027.01950018006,null,62785.494971700056,null,12832.280847619986,null,4055.7483419800024,null,207700.5436614801]
[null," - repayment loans",92912.072428760046,null,60557.576158550059,null,11914.852167289986,null,3190.7737958600019,null,168575.27455046008]
[null," - interest-only ",35114.947071420022,null,2227.9188131499982,null,917.42868032999979,null,864.97454612000024,null,39125.269111020025]
[null,"FlexLån®",267787.82349136949,null,67879.855090759927,null,63493.043561700026,null,39462.067589520033,null,438622.78973334946]
[null," - repayment loans",84889.446724409907,null,34262.259081459946,null,21554.063489229993,null,9455.4869015500099,null,150161.25619664986]
[null," - interest-only ",182898.37676695955,null,33617.596009299981,null,41938.98007247004,null,30006.580687970021,null,288461.5335366996]
[null,"FlexGaranti®, Rentedyk TM",30499.596959959999,null,1122.78095508,null,471.43390634999992,null,548.68043581000006,null,32642.492257199992]
[null," - repayment loans",13925.293778370007,null,616.69863261999978,null,341.74752517999997,null,245.59342042999998,null,15129.333356600006]
[null," - interest-only ",16574.303181589989,null,506.08232246000011,null,129.68638116999998,null,303.08701538000008,null,17513.158900599989]
[null,"RD EURIBOR3®",38.83028084,null,712.32144420999998,null,2439.0500516499997,null,4178.89758145,null,7369.0993581499997]
[null," - repayment loans",10.43582788,null,37.694502180000001,null,372.24631669000013,null,606.94497209999986,null,1027.32161885]
[null," - interest-only ",28.394452960000002,null,674.62694203000012,null,2066.8037349599995,null,3571.9526093500003,null,6341.7777392999997]
[null,"RD CIBOR6®",119.56966251,null,10556.678997330004,null,31671.804162709988,null,2557.7675313899999,null,44905.820353939998]
[null," - repayment loans",20.695432209999996,null,1488.7622819299997,null,7197.1386410900013,null,590.74936431000003,null,9297.3457195400006]
[null," - interest-only ",98.874230300000008,null,9067.9167154000043,null,24474.665521619987,null,1967.01816708,null,35608.474634399994]
[null," Total",426472.83989485964,null,143057.13145907997,null,110907.61253003,null,50803.161480150025,null,731240.74536411965]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",168204.75440254962,null,50401.217487100148,null,43923.344443229944,null,3328.7693927100017,null,265858.08572558971]
[null," - Other Sealand",89751.408903159914,null,17683.757515259989,null,11234.387171289998,null,13547.887421869991,null,132217.44101157988]
[null," - Region South Denmark",70983.297499210021,null,26241.043765380065,null,23908.552068140023,null,17314.457388909992,null,138447.3507216401]
[null," - Region Central Jutland",72601.123682210033,null,34245.785652940023,null,21112.471285259981,null,9795.2183830600025,null,137754.59900347004]
[null," - Region North Jutland",24928.214103590013,null,13956.377751020002,null,6626.0890461300078,null,6816.828893600009,null,52327.509794340025]
[null," - Other area",4.0413041400000003,null,528.94928737999999,null,4102.7685159799994,null,0,null,4635.7591075]
[null,"Total",426472.83989485964,null,143057.13145908024,null,110907.61253002995,null,50803.161480149996,null,731240.74536411988]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",280895.89130236045,null,10459.231839659975,null,4716.5952925200036,null,3893.4977362300037,null,299965.21617077047]
[null," 2 - 5",128336.31850730987,null,14213.549334230012,null,7324.5238152800066,null,7412.4083664699983,null,157286.80002328989]
[null," 5 - 20",16619.560041950008,null,45742.063291360013,null,22479.40833187004,null,17146.646741709992,null,101987.67840689006]
[null," 20 - 50",566.19424646000004,null,35445.495456949997,null,19943.386528650011,null,15799.514793889994,null,71754.591025950009]
[null," 50 - 100",54.875796780000002,null,17896.330447749995,null,16440.451167799998,null,5461.1715356299992,null,39852.828947959992]
[null," 100 and above",0,null,19300.461089130004,null,40003.24739390998,null,1089.9223062199999,null,60393.630789259987]
[null,"Total",426472.8398948604,null,143057.13145908,null,110907.61253003006,null,50803.161480149989,null,731240.74536412035]
[]
[null,"Bond debt outstanding by seasoning"]
[null," 0 ",37917.077839180012,null,8172.9833738100015,null,7346.1130174100044,null,1870.4099548499998,null,55306.584185250023]
[null," 1",59289.159878250037,null,16044.333162639996,null,15065.827913140007,null,3862.8227941700006,null,94262.143748200047]
[null," 2",66585.02150331001,null,10875.969067430002,null,17462.194038220005,null,4916.8779861500025,null,99840.062595110037]
[null," 3",35305.916613140005,null,4195.1848355300008,null,6088.5957265900051,null,2199.7721980800011,null,47789.469373340013]
[null," 4",49875.574345370005,null,7619.2220250900036,null,14372.96988456,null,8423.5233379399961,null,80291.289592960005]
[null," 6",49313.87146552997,null,18942.378648589991,null,25412.824232739978,null,14348.132977409996,null,108017.20732426993]
[null," 8",83599.669315230072,null,23031.756093979999,null,17951.930121240017,null,8962.8568327599933,null,133546.21236321007]
[null," 10",33073.229516960018,null,10018.256441999994,null,3937.6048278499961,null,4062.0774767199973,null,51091.168263530017]
[null," 15",9806.9164295700029,null,17365.474577629997,null,2781.2034229999999,null,1820.1480395799995,null,31773.742469779998]
[null," 20",1489.448269289999,null,16829.200064680001,null,308.34039831000018,null,119.41235954000004,null,18746.401091820004]
[null," 25",42.547827919999982,null,8542.6701107699973,null,114.76416241999999,null,111.12215076000005,null,8811.1042518699978]
[null," 30",174.40689111000012,null,1419.70305693,null,65.244784550000006,null,106.00537218999999,null,1765.3601047800003]
[null,"Total",426472.83989486011,null,143057.13145907994,null,110907.61253003,null,50803.161480149996,null,731240.74536412011]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",133391.57226024652,null,51955.381828867387,null,39938.161610224655,null,17368.176845349506,null,242653.29254468807]
[null,"20 - 40%",116672.27541786537,null,35174.03097198558,null,32260.134854583448,null,14941.291806360079,null,199047.73305079446]
[null,"40 - 60%",91061.63702267161,null,25917.442111620072,null,23635.077665433193,null,10395.38433489775,null,151009.54113462262]
[null,"60 - 80%",59005.493607270131,null,16804.807807468766,null,11749.138360917497,null,5133.9803658829569,null,92693.420141539347]
[null,"> 80 %",26341.861586836538,null,13205.468739618109,null,3325.1000380310306,null,2964.3281282897301,null,45836.758492775414]
[null,"Total",426472.8398948902,null,143057.1314595599,null,110907.61252918984,null,50803.161480780029,null,731240.74536441988]

{"sheet":"RD 2012 Q3 Cap T","index":1,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2012 Q3 - Capital center T"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",156637.22788871988,null,38857.677841779827,null,60889.481670239897,null,36491.015072370021,null,292875.4024731096]
[null," - Number of loans",138278,null,11656,null,7458,null,10440,null,167832]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"FlexLån®",156551.04471381984,null,31725.643562980003,null,39775.987597720006,null,34439.418658239993,null,262492.0945327598]
[null," - repayment loans",50813.633875029969,null,14352.430322540007,null,15396.800949610009,null,8015.8856361400049,null,88578.750783319992]
[null," - interest-only ",105737.41083878986,null,17373.21324044,null,24379.186648110001,null,26423.533022099986,null,173913.34374943981]
[null,"FlexGaranti®, Rentedyk TM",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"RD EURIBOR3®",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"RD CIBOR6®",86.183174900000012,null,7132.0342787999971,null,21113.494072520003,null,2051.5964141299992,null,30383.307940349998]
[null," - repayment loans",18.667886490000001,null,1139.35650244,null,4783.5491384300012,null,428.34148864000002,null,6369.9150160000017]
[null," - interest-only ",67.515288409999997,null,5992.6777763599976,null,16329.944934090005,null,1623.2549254899991,null,24013.392924349999]
[null," Total",156637.22788871982,null,38857.677841780001,null,60889.481670240013,null,36491.015072369984,null,292875.40247310977]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",68247.922758490007,null,13944.92565910001,null,25196.714900599989,null,1909.1424098600014,null,109298.70572805002]
[null," - Other Sealand",30352.262331469989,null,3267.2055278699986,null,5931.8258635199982,null,9049.6595303499962,null,48600.953253209984]
[null," - Region South Denmark",22796.265204230018,null,7352.7217639200117,null,13731.868898190007,null,12679.490645229997,null,56560.346511570038]
[null," - Region Central Jutland",26711.559643379984,null,9963.6463842800185,null,11640.487287340002,null,7474.5180066999983,null,55790.211321700008]
[null," - Region North Jutland",8529.2179511500017,null,4262.8675044500042,null,3436.2934241500002,null,5378.204480229997,null,21606.583359980003]
[null," - Other area",0,null,66.311002160000001,null,952.29129643999988,null,0,null,1018.6022985999999]
[null,"Total",156637.22788871999,null,38857.677841780052,null,60889.481670240006,null,36491.015072369984,null,292875.40247311007]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",87087.400828109923,null,4252.8743927599962,null,1863.3364683500001,null,1768.6551621899989,null,94972.26685140992]
[null," 2 - 5",59227.98590005,null,5172.6313289900045,null,3593.8081234299993,null,4595.73570595,null,72590.16105842001]
[null," 5 - 20",10030.831258250006,null,10850.359261980002,null,12522.320127960014,null,12993.95127653001,null,46397.461924720032]
[null," 20 - 50",291.00990231000003,null,7484.3164148199958,null,10952.083538590003,null,11909.82954934,null,30637.239405059998]
[null," 50 - 100",0,null,5519.9853528700005,null,8686.4794572500014,null,4351.3652553399979,null,18557.830065459999]
[null," 100 and above",0,null,5577.5110903600016,null,23271.453954659995,null,871.47812302000011,null,29720.443168039998]
[null,"Total",156637.22788871991,null,38857.677841780001,null,60889.481670240013,null,36491.015072370006,null,292875.40247311001]
[]
[null,"Bond debt outstanding by seasoning"]
[null," 0 ",14165.043601740012,null,3743.7649858699988,null,4844.1563612099999,null,1271.69776084,null,24024.662709660006]
[null," 1",27013.615570309998,null,8116.8813966900052,null,10119.718701960001,null,2957.7667471099981,null,48207.982416070008]
[null," 2",20370.506048670002,null,4190.7661083399989,null,11677.381924739997,null,2766.0602379699994,null,39004.714319719998]
[null," 3",17408.516063829993,null,2055.1930587999996,null,4984.3184956300011,null,1732.7146217,null,26180.742239959996]
[null," 4",30618.382429360019,null,4389.9496351800044,null,9858.7692375000024,null,6701.4352042399996,null,51568.536506280019]
[null," 6",15975.210581860001,null,4921.0289866000048,null,7854.8916867800017,null,10477.985093030007,null,39229.116348270021]
[null," 8",16084.69132634999,null,7523.8445192200043,null,8579.6200297999985,null,6149.8805030399935,null,38338.03637840999]
[null," 10",11038.423454470001,null,2306.800851779999,null,1707.5758357999994,null,2999.9563559100015,null,18052.756497959999]
[null," 15",3789.2917147699995,null,1542.416145559999,null,1204.6268858999999,null,1367.3781051800001,null,7903.7128514099977]
[null," 20",173.54709735999998,null,67.032153739999984,null,58.422510919999993,null,66.140443349999984,null,365.14220536999994]
[null," 25",0,null,0,null,0,null,0,null,0]
[null," 30",0,null,0,null,0,null,0,null,0]
[null,"Total",156637.22788871996,null,38857.677841780016,null,60889.481670239998,null,36491.015072370006,null,292875.40247311007]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",46168.343405746848,null,12667.822245615765,null,22623.073516455395,null,11890.498768071859,null,93349.737935889862]
[null,"20 - 40%",42053.529320897993,null,10651.474276537432,null,18073.183021350258,null,10798.965544783889,null,81577.152163569583]
[null,"40 - 60%",34869.348182213987,null,8241.2994960346205,null,12932.896190367426,null,7696.979815504139,null,63740.523684120169]
[null,"60 - 80%",23807.981351243521,null,4677.1988735864807,null,5819.3910699480657,null,3828.3833115601919,null,38132.954606338259]
[null,"> 80 %",9738.0256282174996,null,2619.8829501556647,null,1440.9378716788444,null,2276.1876326499223,null,16075.034082701926]
[null,"Total",156637.22788831985,null,38857.677841929959,null,60889.481669799985,null,36491.01507257,null,292875.40247261972]

{"sheet":"RD 2012 Q3 Cap S","index":2,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2012 Q3 - Capital center S"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",188099.92650411979,null,49837.366017690023,null,31322.364716200005,null,10521.213786119995,null,279780.8710241298]
[null," - Number of loans",173957,null,9951,null,4294,null,3344,null,191546]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",72025.892509139972,null,15040.118143400005,null,6763.1741010699998,null,1629.1103067899996,null,95458.295060399963]
[null," - repayment loans",49549.512204789979,null,13832.904465190006,null,6170.2468497199989,null,1119.2507837899998,null,70671.914303489975]
[null," - interest-only ",22476.380304349994,null,1207.2136782099988,null,592.92725135000035,null,509.85952300000008,null,24786.380756909995]
[null,"FlexLån®",109751.82345311996,null,32392.583171310016,null,18250.032172059997,null,4599.1868463600013,null,164993.62564284998]
[null," - repayment loans",33802.843415389987,null,19387.387349420009,null,5175.7751132300018,null,1365.3743635300007,null,59731.380241569997]
[null," - interest-only ",75948.980037729969,null,13005.195821890007,null,13074.257058829997,null,3233.812482830001,null,105262.24540127997]
[null,"FlexGaranti®, Rentedyk TM",6275.4751917600024,null,125.67050492000003,null,59.622314290000006,null,39.987492430000003,null,6500.7555034000015]
[null," - repayment loans",2492.2290937899998,null,74.758222340000017,null,49.020981670000005,null,19.600967569999998,null,2635.6092653699998]
[null," - interest-only ",3783.2460979700022,null,50.912282579999996,null,10.601332620000001,null,20.386524859999998,null,3865.1462380300027]
[null,"RD EURIBOR3®",38.83028084,null,712.32144420999998,null,2439.0500516500001,null,4178.8975814500027,null,7369.0993581500034]
[null," - repayment loans",10.43582788,null,37.694502180000001,null,372.24631669000007,null,606.94497210000009,null,1027.32161885]
[null," - interest-only ",28.394452960000002,null,674.62694203000012,null,2066.8037349599999,null,3571.9526093500026,null,6341.7777393000033]
[null,"RD CIBOR6®",7.9050692599999994,null,1566.6727538500002,null,3810.48607713,null,74.031559090000002,null,5459.0954593300003]
[null," - repayment loans",0,null,199.48791545000003,null,825.81494879999991,null,14.836811800000001,null,1040.1396760499999]
[null," - interest-only ",7.9050692599999994,null,1367.1848384,null,2984.6711283300001,null,59.194747290000002,null,4418.9557832800001]
[null," Total",188099.92650411994,null,49837.366017690008,null,31322.364716199991,null,10521.213786120004,null,279780.87102412997]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",72720.019115769843,null,18210.384294549989,null,11034.217120469997,null,1182.7018244900003,null,103147.32235527983]
[null," - Other Sealand",39382.77557345001,null,6545.5089158900009,null,3077.3912686899998,null,3573.2897370400028,null,52578.965495070013]
[null," - Region South Denmark",32656.750854839978,null,8588.6795435099957,null,6899.2856147999955,null,3266.4080069999977,null,51411.124020149968]
[null," - Region Central Jutland",32435.904282909978,null,11538.446543030021,null,6072.9426438600058,null,1485.1035193899991,null,51532.396989190005]
[null," - Region North Jutland",10904.476677149998,null,4704.1255032699974,null,2180.4150564700003,null,1013.7106982000005,null,18802.727935089995]
[null," - Other area",0,null,250.22121744,null,2058.1130119100003,null,0,null,2308.33422935]
[null,"Total",188099.92650411979,null,49837.366017690001,null,31322.364716199998,null,10521.213786120001,null,279780.87102412974]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",124412.54839363003,null,2718.744043610001,null,1124.99925054,null,1059.7599262099995,null,129316.05161399004]
[null," 2 - 5",57499.210226309973,null,4310.9687719099975,null,2272.4138057300006,null,1857.9464696300001,null,65940.539273579969]
[null," 5 - 20",5918.4499004600011,null,17331.355561149994,null,6865.7094401699997,null,3157.9485278500001,null,33273.463429629992]
[null," 20 - 50",269.71798371999995,null,13751.86180683,null,6829.5754828000054,null,3376.4355366100012,null,24227.590809960006]
[null," 50 - 100",0,null,5732.1005401199991,null,5071.725078450002,null,941.13536849999991,null,11744.960987070001]
[null," 100 and above",0,null,5992.3352940700015,null,9157.9416585100007,null,127.98795731999999,null,15278.264909900001]
[null,"Total",188099.92650412,null,49837.366017689994,null,31322.364716200005,null,10521.213786120001,null,279780.87102413009]
[]
[null,"Bond debt outstanding by seasoning"]
[null," 0 ",23752.034237439988,null,4429.2183879400009,null,2355.6329272700013,null,598.71219400999996,null,31135.597746659987]
[null," 1",32275.544307939988,null,7927.4517659500016,null,3534.80850332,null,905.05604706000008,null,44642.86062426999]
[null," 2",46214.515454640015,null,6685.2029590899983,null,5005.0722647500006,null,2150.8177481800003,null,60055.608426660016]
[null," 3",17897.091433010006,null,2139.9917767299989,null,1104.2772309600005,null,467.05757638000011,null,21608.418017080006]
[null," 4",19253.827031420002,null,3229.2723899100006,null,4514.2006470600008,null,1722.0881336999998,null,28719.388202090006]
[null," 6",18143.284233890005,null,9011.7584350200032,null,10355.769104190002,null,3058.2266874100023,null,40569.038460510012]
[null," 8",14211.146610660002,null,6033.4062615300008,null,2618.8185623600007,null,598.34464656000011,null,23461.716081110004]
[null," 10",13081.720815319997,null,5462.2529910199919,null,849.19145338000033,null,663.13928952999981,null,20056.304549249988]
[null," 15",3090.01819316,null,4890.8576050500005,null,953.82470940999997,null,342.06312571999996,null,9276.7636333400005]
[null," 20",180.74418664000004,null,27.953445450000007,null,30.769313499999999,null,15.708337569999999,null,255.17528316000005]
[null," 25",0,null,0,null,0,null,0,null,0]
[null," 30",0,null,0,null,0,null,0,null,0]
[null,"Total",188099.92650412006,null,49837.366017689987,null,31322.364716200009,null,10521.213786120003,null,279780.87102413003]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",55085.905880110731,null,17750.507626377719,null,9449.4620766000535,null,3522.8112617343909,null,85808.686844822892]
[null,"20 - 40%",50810.769067250672,null,12953.740190888046,null,8966.5515967168249,null,3062.1145836084374,null,75793.175438463993]
[null,"40 - 60%",41315.640814805534,null,9447.7113702204915,null,7203.912065473608,null,2214.8316777184173,null,60182.095928218056]
[null,"60 - 80%",27913.1729231053,null,6375.1107973081189,null,4211.2393970586108,null,1140.1603993016079,null,39639.683516773635]
[null,"> 80 %",12974.437819187675,null,3310.2960331155823,null,1491.1995801308992,null,581.29586403714802,null,18357.229296471305]
[null,"Total",188099.9265044599,null,49837.366017909968,null,31322.364715979995,null,10521.2137864,null,279780.87102474988]

{"sheet":"Repossed Properties - Year","index":3,"n_rows":42,"n_cols":4,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"End year","Stock","Repossed in year"]
[null,1986,471,933]
[null,1987,630,1238]
[null,1988,1562,2797]
[null,1989,2654,4209]
[null,1990,3201,4213]
[null,1991,2463,3950]
[null,1992,2331,3441]
[null,1993,1720,3264]
[null,1994,732,1479]
[null,1995,215,572]
[null,1996,97,265]
[null,1997,32,198]
[null,1998,24,107]
[null,1999,15,87]
[null,2000,28,109]
[null,2001,54,117]
[null,2002,51,169]
[null,2003,51,158]
[null,2004,26,101]
[null,2005,13,47]
[null,2006,1,16]
[null,2007,4,6]
[null,2008,23,46]
[null,2009,37,58]
[null,2010,164,235]
[null,2011,161,217]
[null,"2012*",157,152]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"*Q3 2012"]

{"sheet":"Repossed Properties - Quarter","index":4,"n_rows":44,"n_cols":5,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Quarter","Homeowner Segment","Corporate Segments","Total"]
[null,"2002 Q4",45,6,{"$f":"C5+D5","v":51}]
[null,"2003 Q1",48,7,{"$f":"C6+D6","v":55}]
[null,"2003 Q2",59,5,64]
[null,"2003 Q3",64,5,69]
[null,"2003 Q4",46,5,51]
[null,"2004 Q1",49,5,54]
[null,"2004 Q2",41,5,46]
[null,"2004 Q3",26,3,29]
[null,"2004 Q4",24,2,26]
[null,"2005 Q1",20,3,23]
[null,"2005 Q2",15,3,18]
[null,"2005 Q3",10,3,13]
[null,"2005 Q4",10,3,13]
[null,"2006 Q1",6,1,7]
[null,"2006 Q2",5,0,5]
[null,"2006 Q3",0,0,0]
[null,"2006 Q4",1,0,1]
[null,"2007 Q1",0,0,0]
[null,"2007 Q2",0,0,0]
[null,"2007 Q3",1,0,1]
[null,"2007 Q4",4,0,4]
[null,"2008 Q1",4,0,4]
[null,"2008 Q2",8,0,8]
[null,"2008 Q3",12,1,13]
[null,"2008 Q4",20,3,23]
[null,"2009 Q1",26,1,27]
[null,"2009 Q2",27,1,28]
[null,"2009 Q3",24,2,26]
[null,"2009 Q4",30,7,37]
[null,"2010 Q1",61,20,81]
[null,"2010 Q2",87,27,114]
[null,"2010 Q3",113,32,145]
[null,"2010 Q4",133,31,164]
[null,"2011 Q1",140,39,{"$f":"C38+D38","v":179}]
[null,"2011 Q2",130,34,{"$f":"C39+D39","v":164}]
[null,"2011 Q3",116,37,153]
[null,"2011 Q4",118,43,161]
[null,"2012 Q1",118,48,166]
[null,"2012 Q2",135,51,186]
[null,"2012 Q3",115,42,157]

{"sheet":"LTV","index":5,"n_rows":10,"n_cols":32,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"Loan to value %","2005 Q2","2005 Q3","2005 Q4","2006 Q1","2006 Q2","2006 Q3","2006 Q4","2007 Q1","2007 Q2","2007 Q3","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4","2012 Q1","2012 Q2","2012 Q3"]
[null,"Private",61.5,60,58,58,58,54,53,53,52,53,53,54,53,55,58,60,65.5,67.3,67.47,67.97,67.16,67.45,65.569999999999993,64.900000000000006,64.7,67.180000000000007,67.69,70.540000000000006,73.22,73.040000000000006]
[null,"Commercial",49.7,49.7,45,45,46,44,43,43,43,45,44,45,46,48,51,50,59.4,63.8,63.58,68.02,59.75,59.73,59.11,55.7,56.1,55.81,55.86,62.55,61.82,62.82]
[null,"Agriculture",52.8,52,51,51,51,49,46,47,47,48,49,48,48,50,46,49,61.5,63.5,63.86,65.48,71.77,71.260000000000005,72.900000000000006,70.400000000000006,70.2,73.400000000000006,73.69,64.819999999999993,65.42,68.44]
[null,"Rental residential",67,68,66,66,64,64,62,61,58,59,59,60,59,60,62,64,71.099999999999994,75.3,74.510000000000005,75.239999999999995,76.86,77.27,74.19,72.400000000000006,74,72.58,72.59,71.95,70,70.89]
[null,"Total",61,60,58,58,57,54,53,53,52,53,53,53,53,54,57,59,65.3,67.8,67.77,69.010000000000005,67.959999999999994,68.16,66.53,65.099999999999994,65.3,66.7,67.06,69.06,70.05,70.650000000000006]

{"sheet":"LTV - Sectors","index":6,"n_rows":30,"n_cols":13,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,2,5,12]]}
[]
[]
[]
[null,"Realkredit Danmark 2012 Q3"]
[null,null," "]
[]
[null,"DKK billion ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Weighted distribution",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",133.39157226024653,null,51.955381828867388,null,39.938161610224654,null,17.368176845349506,null,0.33183776216375876,null,242.65329254468807]
[null," - 20-40%",116.67227541786538,null,35.17403097198558,null,32.260134854583448,null,14.941291806360079,null,0.27220547311213816,null,199.04773305079448]
[null," - 40-60%",91.061637022671619,null,25.917442111620073,null,23.635077665433194,null,10.395384334897749,null,0.20651138779112452,null,151.00954113462265]
[null," - 60-80%",59.005493607270132,null,16.804807807468766,null,11.749138360917497,null,5.1339803658829561,null,0.12676183695883197,null,92.693420141539363]
[null," - >80%",26.341861586836536,null,13.205468739618109,null,3.3251000380310307,null,2.96432812828973,null,6.2683539974146649E-2,null,45.836758492775402]
[null,"Total",426.47283989489023,null,143.05713145955994,null,110.90761252918981,null,50.80316148078002,null,1,null,731.24074536441992]
[]
[null,"LTV by intervals, Capital center T"]
[null," - 0-20%",46.168343405746846,null,12.667822245615765,null,22.623073516455396,null,11.890498768071859,null,0.31873532958991641,null,93.349737935889877]
[null," - 20-40%",42.053529320897994,null,10.651474276537432,null,18.073183021350257,null,10.798965544783888,null,0.27853876247321935,null,81.577152163569565]
[null," - 40-60%",34.86934818221399,null,8.2412994960346211,null,12.932896190367426,null,7.6969798155041387,null,0.21763699903094158,null,63.740523684120177]
[null," - 60-80%",23.807981351243523,null,4.6771988735864811,null,5.8193910699480655,null,3.828383311560192,null,0.1302019708189841,null,38.132954606338267]
[null," - >80%",9.738025628217498,null,2.6198829501556649,null,1.4409378716788444,null,2.2761876326499224,null,5.4886938086938682E-2,null,16.075034082701929]
[null,"Total",156.63722788831984,null,38.857677841929963,null,60.889481669799991,null,36.491015072570001,null,1.0000000000000002,null,292.87540247261978]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",55.08590588011073,null,17.750507626377718,null,9.449462076600053,null,3.5228112617343905,null,0.30669962006527646,null,85.808686844822887]
[null," - 20-40%",50.810769067250675,null,12.953740190888047,null,8.9665515967168261,null,3.0621145836084374,null,0.27090192106721689,null,75.793175438463976]
[null," - 40-60%",41.315640814805533,null,9.4477113702204907,null,7.2039120654736077,null,2.2148316777184172,null,0.21510439833784864,null,60.182095928218047]
[null," - 60-80%",27.9131729231053,null,6.3751107973081185,null,4.2112393970586108,null,1.1401603993016078,null,0.14168117845793343,null,39.639683516773637]
[null," - >80%",12.974437819187676,null,3.3102960331155824,null,1.4911995801308993,null,0.58129586403714795,null,6.5612882071724624E-2,null,18.357229296471306]
[null,"Total",188.09992650445992,null,49.837366017909957,null,31.322364715979997,null,10.521213786400002,null,1,null,279.78087102474984]

{"sheet":"LTV - Classification","index":7,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,2,5,8]]}
[]
[]
[]
[null,"Realkredit Danmark 2012 Q3"]
[null,null," "]
[]
[null,"DKK billion ","Classification 1-3",null,"Classification 4-7",null,"Classification 8-11",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",54.932668907383587,null,160.24308179157083,null,27.4775418457338,null,242.65329254468821]
[null," - 20-40%",38.071794570990924,null,136.05207490170989,null,24.923863578093709,null,199.04773305079453]
[null," - 40-60%",25.707937575748357,null,104.61930414639822,null,20.682299412475967,null,151.00954113462254]
[null," - 60-80%",15.089745765673538,null,64.117036818608852,null,13.486637557257087,null,92.693420141539477]
[null," - >80%",10.052545715135276,null,28.220497383730454,null,7.5637153939096136,null,45.836758492775338]
[null,"Total",143.85469253493167,null,493.25199504201822,null,94.134057787470184,null,731.24074536442004]
[]
[null,"LTV by intervals, Capital center T"]
[null," - 0-20%",12.415618096961955,null,67.13280085303812,null,13.801318985889859,null,93.349737935889934]
[null," - 20-40%",8.8579100741977914,null,59.88886040606684,null,12.830381683304987,null,81.577152163569622]
[null," - 40-60%",6.0308522684277364,null,46.939295103637825,null,10.770376312054655,null,63.74052368412022]
[null," - 60-80%",3.2748866791872295,null,27.88098522540454,null,6.9770827017465269,null,38.132954606338295]
[null," - >80%",1.3618154259676716,null,10.968792393489782,null,3.744426263244474,null,16.075034082701926]
[null,"Total",31.941082544742383,null,212.81073398163713,null,48.123585946240496,null,292.87540247262001]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",16.270643362387251,null,61.844960842248952,null,7.6930826401866401,null,85.808686844822844]
[null," - 20-40%",13.261828703649496,null,55.339260254471625,null,7.1920864803429678,null,75.79317543846409]
[null," - 40-60%",9.4106210733950117,null,44.395108720434862,null,6.376366134388241,null,60.182095928218118]
[null," - 60-80%",5.8242178741627217,null,29.323583154450624,null,4.4918824881603632,null,39.639683516773708]
[null," - >80%",2.5219927597429166,null,13.373926636429193,null,2.4613099002991801,null,18.357229296471289]
[null,"Total",47.289303773337394,null,204.27683960803526,null,28.214727643377394,null,279.78087102475007]

{"sheet":"3m arrears","index":8,"n_rows":10,"n_cols":32,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"3 month arrears","2005 Q2","2005 Q3","2005 Q4","2006 Q1","2006 Q2","2006 Q3","2006 Q4","2007 Q1","2007 Q2","2007 Q3","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4","2012 Q1","2012 Q2","2012 Q3"]
[null,"Private",8.0652528612137897E-2,7.7191298368422895E-2,6.9556929511739488E-2,5.6591704792520001E-2,5.1296367647227961E-2,5.6647210289428276E-2,5.0244429306712655E-2,6.0543838606434336E-2,6.16656827446775E-2,7.0253843806781346E-2,8.0928251690201194E-2,0.10004882266970098,0.11781523259771912,0.1405975605147636,0.21226550425193944,0.31,0.40858428118318801,0.47,0.52,0.54,0.42,0.36,0.33,0.28999999999999998,0.28999999999999998,0.3463,0.26,0.26190376313394481,0.24316578085023852,0.2369410256441489]
[null,"Commercial",0.16563791556290958,0.2132773695526021,0.12204037907712323,0.10503765547972971,8.8360652070989781E-2,9.3490201160133263E-2,0.12575758646685919,0.13869347004763621,6.9749523648991063E-2,8.4826854962818915E-2,0.13082680939576194,6.3690962238606902E-2,9.4493334396141937E-2,0.13624324754250733,0.3969035165305469,0.5,1.19219168754725,1.49,2.2799999999999998,1.66,1.68,1.53,1.45,0.99,1.52,1.0514600000000001,1.1100000000000001,0.98135130215418731,0.91779340446955104,0.9167755240471176]
[null,"Agriculture",0.16513532042923695,0.16431853752939363,9.3967375674896297E-2,0.19843422594147503,5.889101487273319E-2,0.10324608128944894,5.1987899564359293E-2,0.11048749938034283,5.9550574556876672E-2,7.4205049225378614E-2,0.13256736027664506,7.2184377008623166E-2,8.9182844607290229E-2,0.10977809013734693,0.20187739094823096,0.24,0.38745729660902001,0.43,0.56000000000000005,0.69,0.64,0.62,0.46,0.57999999999999996,0.73,0.58328999999999998,0.56000000000000005,0.52803846547461519,0.56810281900656956,0.52631260095191801]
[null,"Rental Residential",4.3803406849193607E-2,9.5903072670480427E-2,3.6486627092520228E-2,8.0964019790819894E-2,3.0837731696558998E-2,9.0809206617881597E-2,0.13105243766129279,0.12018992862817277,4.2604410955085943E-2,9.7458697328710153E-2,9.7552936486864472E-2,7.1229672369108821E-2,0.17376216832575472,0.14733228176836374,0.54055865639875256,0.47,1.43,0.78,2.3199999999999998,1.05,1.25,0.73,1.23,0.54,0.79,0.48215999999999998,0.61,1.0340488552503766,0.94359445546940601,0.95685367926700082]
[null,"Total",9.3078859231499098E-2,0.1041114235941326,7.4301233393325866E-2,7.876830458817323E-2,5.4285894101353913E-2,7.2796144890424228E-2,7.1601991163809345E-2,9.0566535002575665E-2,6.0047323754447109E-2,7.9214700905587174E-2,9.2930152243926437E-2,8.4504082108036338E-2,0.12016587495976419,0.13984787324621051,0.28332394419109863,0.37,0.66341144567458699,0.69,1.02,0.84,0.73,0.62,0.63,0.48,0.56999999999999995,0.48478000000000004,0.46,0.58369618019212233,0.47098288764955432,0.5326320421930133]